J 
28.30
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 196.1m
FY2016FY2025
Net income
TWD 5.1m
FY2016FY2025
Free cash flow
−TWD 66.2m
FY2016FY2025
Shareholders' equity
TWD 774.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 196.1m | TWD 130.2m | TWD 350.7m | TWD 326.0m | TWD 342.6m | TWD 287.4m | TWD 486.6m | TWD 494.9m | TWD 714.4m | TWD 723.4m |
| Gross profit | TWD 124.5m | −TWD 40.6m | TWD 86.8m | TWD 143.0m | TWD 106.7m | TWD 54.3m | TWD 145.9m | TWD 151.5m | TWD 155.4m | TWD 234.9m |
| Research and development | TWD 62.4m | TWD 51.1m | TWD 61.6m | TWD 67.7m | TWD 67.2m | TWD 122.3m | TWD 163.7m | TWD 174.4m | TWD 113.4m | TWD 101.5m |
| Operating income | −TWD 981,000 | −TWD 145.2m | −TWD 15.3m | TWD 42.6m | −TWD 7.5m | −TWD 133.4m | −TWD 106.1m | −TWD 102.0m | −TWD 29.2m | TWD 54.6m |
| Net income | TWD 5.1m | −TWD 93.4m | TWD 973,000 | TWD 69.0m | −TWD 10.9m | −TWD 54.0m | −TWD 38.6m | −TWD 25.5m | −TWD 8.5m | TWD 63.2m |
| Diluted earnings per share | 0.11 | -2.07 | 0.02 | 1.89 | -0.31 | -1.54 | -1.10 | -0.56 | -0.19 | 1.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 866.8m | TWD 907.1m | TWD 980.7m | TWD 812.8m | TWD 738.8m | TWD 750.4m | TWD 801.7m | TWD 827.4m | TWD 841.0m | TWD 746.6m |
| Cash and short-term investments | — | — | TWD 570.8m | TWD 399.6m | TWD 302.6m | TWD 311.0m | TWD 236.0m | TWD 184.2m | TWD 222.7m | TWD 235.0m |
| Total liabilities | TWD 92.5m | TWD 122.3m | TWD 102.5m | TWD 290.2m | TWD 351.2m | TWD 366.7m | TWD 323.5m | TWD 289.5m | TWD 335.1m | TWD 217.8m |
| Debt | TWD 23.5m | TWD 28.2m | TWD 57.6m | TWD 191.5m | TWD 293.0m | TWD 287.4m | TWD 223.3m | TWD 171.3m | TWD 226.3m | TWD 66.6m |
| Shareholders' equity | TWD 774.3m | TWD 784.8m | TWD 878.2m | TWD 522.6m | TWD 387.6m | TWD 391.4m | TWD 459.8m | TWD 500.0m | TWD 491.4m | TWD 489.1m |
| Shares outstanding | 45m | 45m | 51m | 37m | 35m | 35m | 35m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 56.5m | TWD 263,000 | −TWD 39.4m | TWD 94.9m | TWD 11.8m | TWD 10.6m | −TWD 33.4m | −TWD 48.6m | −TWD 104.7m | TWD 97.4m |
| Capital spending | −TWD 9.7m | −TWD 12.5m | −TWD 8.4m | −TWD 4.1m | −TWD 2.4m | −TWD 8.2m | −TWD 10.7m | −TWD 18.0m | −TWD 42.7m | −TWD 96.4m |
| Free cash flow | −TWD 66.2m | −TWD 12.3m | −TWD 47.8m | TWD 90.8m | TWD 9.4m | TWD 2.3m | −TWD 44.1m | −TWD 66.6m | −TWD 147.5m | TWD 979,000 |
| Dividends paid | — | — | −TWD 30.3m | — | — | — | — | — | −TWD 38.3m | −TWD 56.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 57.7m | TWD 70.3m | TWD 59.8m | TWD 140.8m | TWD 209.9m | TWD 182.3m | TWD 143.7m | TWD 196.4m |
| Gross profit | TWD 32.9m | −TWD 23.2m | −TWD 21.4m | TWD 32.6m | TWD 54.3m | TWD 60.9m | TWD 82.1m | TWD 67.4m |
| Operating income | −TWD 23.2m | −TWD 75.4m | −TWD 69.8m | −TWD 12.0m | −TWD 3.3m | −TWD 1.5m | TWD 44.2m | TWD 34.0m |
| Net income | −TWD 27.3m | −TWD 60.3m | −TWD 33.1m | −TWD 3.6m | TWD 4.6m | TWD 11.9m | TWD 57.1m | TWD 23.9m |
| Diluted earnings per share | -0.60 | -1.33 | -0.73 | -0.07 | 0.09 | 0.32 | 1.56 | 0.68 |
| Cash from operations | −TWD 50.0m | TWD 17.0m | −TWD 11.0m | TWD 39.0m | −TWD 78.0m | TWD 15.0m | TWD 79.0m | TWD 56.0m |
| Capital spending | −TWD 1.0m | −TWD 1.0m | −TWD 10.0m | −TWD 4.0m | −TWD 3.0m | −TWD 3.0m | — | — |
| Free cash flow | −TWD 51.0m | TWD 16.0m | −TWD 21.0m | TWD 35.0m | −TWD 81.0m | TWD 12.0m | — | — |
| Total assets | TWD 841.6m | TWD 907.1m | TWD 941.2m | TWD 980.7m | TWD 1.06bn | TWD 812.8m | TWD 811.6m | TWD 738.8m |
| Cash and short-term investments | — | — | TWD 558.6m | TWD 570.8m | TWD 587.0m | TWD 399.6m | TWD 328.3m | TWD 302.6m |
| Debt | TWD 25.8m | TWD 28.2m | TWD 65.2m | TWD 57.6m | TWD 77.6m | TWD 191.5m | TWD 241.5m | TWD 293.0m |
| Shareholders' equity | TWD 757.5m | TWD 784.8m | TWD 845.1m | TWD 878.2m | TWD 881.8m | TWD 522.6m | TWD 494.3m | TWD 387.6m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 63.5% | -31.2% | 24.8% | 43.9% | 31.1% | 18.9% | — |
| Operating margin | 3.8% | -83.6% | -4.4% | 13.1% | -2.2% | -46.4% | — |
| Net margin | 2.6% | -71.8% | 0.3% | 21.2% | -3.2% | -18.8% | — |
| Return on equity | 0.7% | -11.9% | 0.1% | 13.2% | -2.8% | -13.8% | — |
| Return on assets | 0.6% | -10.3% | 0.1% | 8.5% | -1.5% | -7.2% | — |
| Free cash flow yield | — | 1.0% | -2.1% | 9.3% | 1.4% | 1.8% | -2.2% |
| Revenue growth | 50.7% | -62.9% | 7.6% | -4.9% | 19.2% | -40.9% | — |
| Earnings growth | -105.4% | -9698.3% | -98.6% | -733.3% | -79.8% | 39.8% | — |
| Current ratio | 8.69x | 6.82x | 10.67x | 2.55x | 1.62x | 1.52x | — |
| Debt to equity | 0.03x | 0.04x | 0.07x | 0.37x | 0.76x | 0.73x | — |
| Equity ratio | 89.3% | 86.5% | 89.6% | 64.3% | 52.5% | 52.2% | — |
| Interest coverage | 10.91x | -132.06x | -7.37x | 13.68x | -2.30x | -44.09x | — |
| R&D as a share of sales | 31.8% | 39.3% | 17.6% | 20.8% | 19.6% | 42.6% | — |
| Buybacks as a share of market value | — | 11.4% | -39.7% | -4.4% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.6% | -7.4% | -12.5% |
| Operating income | — | -62.6% | — |
| Net income | -58.1% | — | -21.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 31.3% | 29.1% | 28.7% |
| Operating margin | -44.8% | -11.8% | -15.9% | -7.9% |
| Net margin | -27.1% | -1.8% | -5.1% | -0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 269.1 | -12.9 | — | 20.4 | -185.1 | -13.9 | -17.1 | -26.3 | -103.8 | 16.1 |
| Price to sales | 7.0 | 9.3 | 4.9 | 4.3 | 5.9 | 2.6 | 1.4 | 1.4 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Sept 2023.
| FY2023 | |
|---|---|
| Paid in the year | 0.67 |
- 1060.082-for-1000 split · 2 Aug 2017
- 1090-for-1000 split · 24 Jul 2015
- 1050-for-1000 split · 29 Jul 2014
- 1.05-for-1 split · 27 Aug 2013
- 1.1-for-1 split · 28 Aug 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.