O 
2,904
+4.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥31.95bn
FY2016FY2025
Net income
¥2.33bn
FY2016FY2025
Free cash flow
¥4.51bn
FY2016FY2025
Shareholders' equity
¥18.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥31.95bn | ¥29.77bn | ¥28.99bn | ¥26.96bn | ¥22.66bn | ¥20.29bn | ¥21.91bn | ¥15.28bn | ¥14.12bn | ¥12.94bn |
| Gross profit | ¥15.37bn | ¥14.44bn | ¥13.95bn | ¥12.66bn | ¥10.69bn | ¥9.46bn | ¥9.39bn | ¥6.97bn | ¥6.46bn | ¥5.72bn |
| Research and development | — | ¥2.73bn | ¥2.04bn | ¥1.96bn | ¥2.01bn | ¥1.73bn | ¥1.45bn | ¥1.30bn | ¥1.23bn | ¥1.21bn |
| Operating income | ¥3.45bn | ¥3.12bn | ¥3.91bn | ¥3.52bn | ¥2.16bn | ¥1.51bn | ¥692.0m | ¥1.76bn | ¥1.88bn | ¥1.60bn |
| Net income | ¥2.33bn | ¥2.08bn | ¥2.49bn | ¥2.26bn | ¥1.46bn | ¥837.0m | ¥16.0m | ¥1.26bn | ¥1.30bn | ¥942.0m |
| Diluted earnings per share | 231.07 | 202.08 | 241.94 | 213.83 | 13.53 | 77.33 | 1.48 | 116.13 | 119.91 | 95.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.31bn | ¥34.66bn | ¥34.00bn | ¥31.01bn | ¥28.35bn | ¥28.85bn | ¥29.72bn | ¥29.53bn | ¥12.09bn | ¥11.55bn |
| Cash and short-term investments | ¥5.38bn | ¥4.94bn | ¥4.06bn | ¥3.61bn | ¥3.65bn | ¥3.74bn | ¥3.41bn | ¥2.47bn | ¥1.96bn | ¥2.77bn |
| Total liabilities | ¥17.35bn | ¥17.56bn | ¥19.13bn | ¥19.06bn | ¥19.25bn | ¥21.22bn | ¥22.92bn | ¥22.21bn | ¥5.76bn | ¥6.77bn |
| Debt | ¥9.17bn | ¥11.39bn | ¥12.65bn | ¥12.13bn | ¥12.49bn | ¥15.51bn | ¥16.48bn | ¥16.65bn | ¥1.79bn | ¥3.03bn |
| Shareholders' equity | ¥18.81bn | ¥15.95bn | ¥13.89bn | ¥11.03bn | ¥8.27bn | ¥6.88bn | ¥6.08bn | ¥6.75bn | ¥5.91bn | ¥4.36bn |
| Shares outstanding | 10m | 10m | 10m | 11m | 108m | 11m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.90bn | ¥3.76bn | ¥1.79bn | ¥1.42bn | ¥3.60bn | ¥1.94bn | ¥2.39bn | −¥487.0m | ¥457.0m | ¥1.89bn |
| Capital spending | −¥389.0m | −¥485.0m | −¥519.0m | −¥408.0m | −¥405.0m | −¥292.0m | −¥500.0m | −¥252.0m | −¥223.0m | −¥410.0m |
| Free cash flow | ¥4.51bn | ¥3.28bn | ¥1.27bn | ¥1.01bn | ¥3.20bn | ¥1.65bn | ¥1.89bn | −¥739.0m | ¥234.0m | ¥1.48bn |
| Dividends paid | −¥862.0m | −¥565.0m | −¥474.0m | −¥237.0m | −¥215.0m | −¥216.0m | −¥216.0m | −¥194.0m | −¥147.0m | −¥161.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.55bn | ¥9.96bn | ¥8.35bn | ¥6.42bn | ¥8.42bn | ¥8.76bn | ¥7.60bn | ¥6.50bn |
| Gross profit | ¥4.71bn | ¥4.75bn | ¥3.83bn | ¥2.90bn | ¥3.92bn | ¥4.14bn | ¥3.77bn | ¥3.33bn |
| Operating income | ¥1.64bn | ¥1.88bn | ¥410.0m | ¥303.0m | ¥1.26bn | ¥1.48bn | ¥434.0m | ¥678.0m |
| Net income | ¥1.07bn | ¥1.29bn | ¥385.0m | ¥180.0m | ¥831.0m | ¥932.0m | ¥381.0m | ¥139.0m |
| Diluted earnings per share | 105.84 | 128.02 | 38.21 | 17.87 | 82.48 | 92.51 | 37.07 | 13.52 |
| Total assets | ¥42.62bn | ¥40.07bn | ¥37.31bn | ¥35.97bn | ¥37.04bn | ¥36.86bn | ¥34.66bn | ¥34.00bn |
| Cash and short-term investments | ¥5.70bn | ¥5.62bn | ¥5.38bn | ¥5.99bn | ¥5.62bn | ¥5.46bn | ¥4.94bn | ¥4.69bn |
| Debt | ¥11.30bn | ¥9.11bn | ¥9.17bn | ¥8.54bn | ¥11.32bn | ¥9.27bn | ¥8.72bn | ¥9.07bn |
| Shareholders' equity | ¥21.31bn | ¥19.80bn | ¥18.81bn | ¥17.40bn | ¥17.03bn | ¥15.93bn | ¥15.95bn | ¥15.20bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.1% | 48.5% | 48.1% | 47.0% | 47.2% | 46.6% | — |
| Operating margin | 10.8% | 10.5% | 13.5% | 13.0% | 9.5% | 7.5% | — |
| Net margin | 7.3% | 7.0% | 8.6% | 8.4% | 6.4% | 4.1% | — |
| Return on equity | 12.4% | 13.0% | 17.9% | 20.5% | 17.6% | 12.2% | — |
| Return on assets | 6.2% | 6.0% | 7.3% | 7.3% | 5.1% | 2.9% | — |
| Free cash flow yield | 18.2% | 14.3% | 7.8% | 6.0% | 1.3% | 7.1% | — |
| Revenue growth | 7.3% | 2.7% | 7.5% | 19.0% | 11.7% | -7.4% | — |
| Earnings growth | 12.1% | -16.5% | 10.0% | 55.3% | 74.0% | 5131.3% | — |
| Current ratio | 1.52x | 1.53x | 1.29x | 1.46x | 1.40x | 1.34x | — |
| Debt to equity | 0.49x | 0.69x | 0.89x | 1.07x | 1.47x | 2.21x | — |
| Equity ratio | 50.4% | 46.0% | 40.8% | 35.6% | 29.2% | 23.8% | — |
| Interest coverage | 20.18x | 17.02x | 18.90x | 19.32x | 12.64x | 8.35x | — |
| R&D as a share of sales | — | 9.2% | 7.0% | 7.3% | 8.9% | 8.5% | 6.6% |
| Buybacks as a share of market value | 2.0% | 0.0% | 2.7% | 90.2% | -894.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 9.5% | 10.2% |
| Operating income | -0.6% | 17.9% | 12.0% |
| Net income | 1.0% | 22.7% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.3% | 47.9% | 47.7% | 46.6% |
| Operating margin | 10.6% | 11.9% | 11.0% | 10.4% |
| Net margin | 7.1% | 7.8% | 7.1% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 9.9 | 7.1 | 7.0 | 76.5 | 8.9 | — | 8.2 | 11.6 | 7.0 |
| Price to sales | 0.7 | 0.7 | 0.6 | 0.6 | 4.9 | 0.4 | 0.4 | 0.7 | 1.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 115.00 | 55.00 | 45.00 | 22.50 | 20.00 | 20.00 | 20.00 | 18.00 |
- 2-for-1 split · 25 Feb 2022
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.