N 
1,185
+2.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥38.05bn
FY2017FY2026
Net income
¥3.28bn
FY2017FY2026
Free cash flow
¥4.53bn
FY2017FY2026
Shareholders' equity
¥24.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥38.05bn | ¥38.74bn | ¥40.42bn | ¥39.19bn | ¥31.78bn | ¥30.55bn | ¥34.54bn | ¥36.46bn | ¥37.78bn | ¥36.58bn |
| Gross profit | ¥10.98bn | ¥9.96bn | ¥8.29bn | ¥8.90bn | ¥7.00bn | ¥6.30bn | ¥7.30bn | ¥7.38bn | ¥7.96bn | ¥8.42bn |
| Research and development | — | — | ¥1.33bn | ¥1.08bn | ¥934.0m | ¥819.0m | ¥965.0m | ¥1.07bn | ¥1.10bn | ¥1.06bn |
| Operating income | ¥4.66bn | ¥3.93bn | ¥1.84bn | ¥2.26bn | ¥1.66bn | ¥1.36bn | ¥1.69bn | ¥898.0m | ¥1.10bn | ¥1.62bn |
| Net income | ¥3.28bn | ¥3.16bn | −¥1.85bn | ¥1.56bn | ¥726.0m | ¥742.0m | −¥694.0m | ¥989.0m | −¥615.0m | ¥693.0m |
| Diluted earnings per share | 180.20 | 173.74 | -101.83 | 85.79 | 40.04 | 41.03 | -38.40 | 54.39 | -33.47 | 37.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.87bn | ¥40.41bn | ¥39.96bn | ¥41.61bn | ¥37.41bn | ¥34.91bn | ¥33.55bn | ¥37.72bn | ¥37.81bn | ¥40.41bn |
| Cash and short-term investments | ¥6.49bn | ¥5.12bn | ¥4.08bn | ¥2.86bn | ¥3.05bn | ¥4.02bn | ¥1.41bn | ¥2.09bn | ¥1.63bn | ¥2.66bn |
| Total liabilities | ¥13.24bn | ¥15.04bn | ¥17.69bn | ¥19.36bn | ¥16.84bn | ¥16.04bn | ¥16.09bn | ¥20.00bn | ¥20.35bn | ¥22.67bn |
| Debt | ¥5.96bn | ¥7.74bn | ¥9.80bn | ¥10.79bn | ¥8.32bn | ¥8.57bn | ¥8.04bn | ¥9.58bn | ¥10.22bn | ¥11.34bn |
| Shareholders' equity | ¥24.25bn | ¥20.69bn | ¥18.19bn | ¥19.10bn | ¥18.08bn | ¥16.79bn | ¥15.67bn | ¥15.84bn | ¥15.38bn | ¥15.73bn |
| Shares outstanding | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.48bn | ¥5.18bn | ¥4.91bn | −¥540.0m | ¥1.04bn | ¥3.51bn | ¥1.97bn | ¥2.23bn | ¥1.42bn | ¥1.91bn |
| Capital spending | −¥1.95bn | −¥1.41bn | −¥2.27bn | −¥2.16bn | −¥1.33bn | −¥1.27bn | −¥938.0m | −¥1.99bn | −¥1.38bn | −¥1.62bn |
| Free cash flow | ¥4.53bn | ¥3.77bn | ¥2.64bn | −¥2.70bn | −¥285.0m | ¥2.23bn | ¥1.03bn | ¥246.0m | ¥37.0m | ¥294.0m |
| Dividends paid | −¥508.0m | −¥308.0m | −¥308.0m | −¥253.0m | −¥235.0m | −¥218.0m | −¥293.0m | −¥220.0m | −¥220.0m | −¥220.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.89bn | ¥9.88bn | ¥9.67bn | ¥9.36bn | ¥9.14bn | ¥9.10bn | ¥9.91bn | ¥9.36bn |
| Gross profit | ¥2.77bn | ¥2.85bn | ¥2.83bn | ¥2.56bn | ¥2.74bn | ¥2.30bn | ¥2.48bn | ¥2.58bn |
| Operating income | ¥1.18bn | ¥1.05bn | ¥1.29bn | ¥1.07bn | ¥1.25bn | ¥738.0m | ¥1.07bn | ¥1.09bn |
| Net income | ¥691.0m | ¥494.0m | ¥573.0m | ¥1.59bn | ¥625.0m | ¥1.28bn | ¥1.06bn | ¥204.0m |
| Diluted earnings per share | 37.94 | 27.12 | 31.50 | 87.42 | 34.36 | 70.60 | 58.12 | 11.23 |
| Cash from operations | — | ¥1.76bn | ¥1.76bn | — | — | — | — | — |
| Capital spending | — | −¥559.0m | −¥559.0m | — | — | — | — | — |
| Free cash flow | — | ¥1.20bn | ¥1.20bn | — | — | — | — | — |
| Total assets | ¥44.10bn | ¥42.87bn | ¥42.59bn | ¥42.31bn | ¥40.24bn | ¥40.41bn | ¥42.23bn | ¥39.87bn |
| Cash and short-term investments | ¥6.21bn | ¥6.49bn | ¥4.95bn | ¥5.97bn | ¥4.79bn | ¥5.12bn | ¥5.41bn | ¥4.65bn |
| Debt | ¥1.99bn | ¥5.63bn | ¥2.16bn | ¥6.89bn | ¥2.56bn | ¥7.40bn | ¥4.55bn | ¥8.38bn |
| Shareholders' equity | ¥25.15bn | ¥24.25bn | ¥23.45bn | ¥22.61bn | ¥20.85bn | ¥20.69bn | ¥19.76bn | ¥18.67bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 25.7% | 20.5% | 22.7% | 22.0% | 20.6% | — | — |
| Operating margin | 12.3% | 10.1% | 4.5% | 5.8% | 5.2% | 4.4% | — | — |
| Net margin | 8.6% | 8.2% | -4.6% | 4.0% | 2.3% | 2.4% | — | — |
| Return on equity | 13.5% | 15.3% | -10.2% | 8.2% | 4.0% | 4.4% | — | — |
| Return on assets | 7.7% | 7.8% | -4.6% | 3.7% | 1.9% | 2.1% | — | — |
| Free cash flow yield | 38.7% | 30.3% | 33.0% | 7.5% | 10.9% | 22.1% | — | — |
| Revenue growth | -1.8% | -4.1% | 3.1% | 23.3% | 4.0% | -11.6% | — | — |
| Earnings growth | 3.9% | -270.8% | -218.7% | 114.6% | -2.2% | -206.9% | — | — |
| Current ratio | 3.23x | 2.81x | 2.28x | 2.00x | 2.00x | 2.10x | — | — |
| Debt to equity | 0.23x | 0.36x | 0.52x | 0.54x | 0.44x | 0.49x | — | — |
| Equity ratio | 56.6% | 51.2% | 45.5% | 45.9% | 48.3% | 48.1% | — | — |
| Interest coverage | 63.03x | 37.80x | 9.67x | 13.22x | 17.07x | 12.67x | — | — |
| R&D as a share of sales | — | — | 3.3% | 2.7% | 2.9% | 2.7% | 2.8% | 2.9% |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.0% | -0.1% | -0.3% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 4.5% | 0.3% |
| Operating income | 27.3% | 28.0% | 13.9% |
| Net income | 28.2% | 34.6% | 21.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 24.4% | 23.5% | 22.5% |
| Operating margin | 11.2% | 8.1% | 7.2% | 5.6% |
| Net margin | 8.4% | 3.9% | 3.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 7.1 | -7.3 | 8.9 | 21.7 | 14.5 | -16.9 | 12.8 | -19.5 | 22.9 |
| Price to sales | 0.6 | 0.6 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.00 | 17.00 | 17.00 | 14.00 | 13.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.