T 
1,599
+2.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.41bn
FY2017FY2026
Net income
¥603.8m
FY2017FY2026
Free cash flow
¥159.9m
FY2017FY2026
Shareholders' equity
¥11.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.41bn | ¥5.19bn | ¥4.70bn | ¥3.87bn | ¥3.67bn | ¥6.38bn | ¥5.64bn | ¥5.55bn | ¥5.46bn | ¥4.91bn |
| Research and development | — | — | ¥117.0m | ¥111.0m | ¥101.0m | ¥95.0m | ¥109.0m | ¥95.0m | ¥94.0m | ¥99.0m |
| Operating income | ¥675.9m | ¥780.0m | ¥654.6m | ¥257.7m | ¥448.4m | ¥452.4m | ¥204.8m | ¥361.7m | ¥582.0m | ¥335.0m |
| Net income | ¥603.8m | ¥702.0m | ¥617.0m | ¥332.6m | ¥576.0m | ¥453.0m | ¥261.9m | ¥505.4m | ¥583.9m | ¥361.6m |
| Diluted earnings per share | 152.00 | 530.21 | 466.01 | 251.20 | 435.03 | 342.14 | 197.82 | 381.74 | 441.90 | 273.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥13.47bn | ¥12.82bn | ¥12.01bn | ¥11.19bn | ¥10.69bn | ¥9.82bn | ¥8.97bn | ¥9.01bn | ¥8.64bn | ¥8.31bn |
| Cash and short-term investments | ¥3.93bn | ¥4.24bn | ¥4.61bn | ¥4.38bn | ¥5.11bn | ¥4.91bn | ¥4.53bn | ¥4.17bn | ¥3.66bn | ¥3.41bn |
| Total liabilities | ¥2.43bn | ¥2.45bn | ¥2.41bn | ¥2.29bn | ¥2.18bn | ¥2.04bn | ¥1.69bn | ¥1.84bn | ¥1.82bn | ¥2.07bn |
| Debt | ¥741.5m | ¥787.5m | ¥775.5m | ¥846.6m | ¥723.4m | ¥702.6m | ¥790.6m | ¥795.6m | ¥843.5m | ¥1.00bn |
| Shareholders' equity | ¥11.03bn | ¥10.36bn | ¥9.60bn | ¥8.89bn | ¥8.50bn | ¥7.78bn | ¥7.28bn | ¥7.17bn | ¥6.82bn | ¥6.24bn |
| Shares outstanding | 4m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.46bn | ¥942.0m | ¥1.40bn | ¥399.8m | ¥726.3m | ¥690.8m | ¥590.4m | ¥537.0m | ¥573.0m | ¥611.0m |
| Capital spending | −¥1.30bn | −¥681.0m | −¥880.7m | −¥984.8m | −¥535.4m | −¥237.7m | −¥103.9m | −¥80.0m | −¥153.0m | −¥108.0m |
| Free cash flow | ¥159.9m | ¥261.0m | ¥517.9m | −¥585.1m | ¥190.8m | ¥453.1m | ¥486.5m | ¥457.0m | ¥420.0m | ¥503.0m |
| Dividends paid | −¥145.6m | −¥87.0m | −¥67.5m | −¥60.9m | −¥57.0m | −¥53.0m | −¥53.0m | −¥50.0m | −¥47.0m | −¥45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.39bn | ¥1.36bn | ¥1.34bn | ¥1.32bn | ¥1.32bn | ¥1.31bn | ¥1.31bn | ¥1.25bn |
| Operating income | ¥176.3m | ¥160.3m | ¥154.7m | ¥184.6m | ¥169.0m | ¥190.0m | ¥216.0m | ¥205.0m |
| Net income | ¥142.9m | ¥173.3m | ¥174.1m | ¥113.5m | ¥180.0m | ¥164.0m | ¥204.0m | ¥154.0m |
| Diluted earnings per share | 35.97 | 43.63 | 131.52 | 85.69 | 135.95 | 123.87 | 154.08 | 116.31 |
| Total assets | ¥13.47bn | ¥13.29bn | ¥12.92bn | ¥12.82bn | ¥12.82bn | ¥12.59bn | ¥12.46bn | ¥12.21bn |
| Cash and short-term investments | ¥3.93bn | ¥4.14bn | ¥3.89bn | ¥4.30bn | ¥4.24bn | ¥4.47bn | ¥4.66bn | ¥4.67bn |
| Debt | ¥174.0m | ¥174.0m | ¥762.5m | ¥174.5m | ¥176.0m | ¥427.5m | ¥812.5m | ¥420.5m |
| Shareholders' equity | ¥11.03bn | ¥10.82bn | ¥10.48bn | ¥10.32bn | ¥10.36bn | ¥10.21bn | ¥10.04bn | ¥9.86bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 15.0% | 17.3% | 10.6% | 20.2% | 10.0% | — | — |
| Net margin | 11.2% | 13.5% | 13.1% | 8.6% | 15.7% | 7.1% | — | — |
| Return on equity | 5.5% | 6.8% | 6.4% | 3.7% | 6.8% | 5.8% | — | — |
| Return on assets | 4.5% | 5.5% | 5.1% | 3.0% | 5.4% | 4.6% | — | — |
| Free cash flow yield | 44.3% | 77.9% | 109.4% | 66.5% | 60.6% | 44.6% | — | — |
| Revenue growth | 4.2% | 10.5% | 21.4% | 5.5% | -42.5% | 13.0% | — | — |
| Earnings growth | -14.0% | 13.8% | 85.5% | -42.3% | 27.1% | 73.0% | — | — |
| Current ratio | 3.93x | 4.48x | 3.80x | 4.00x | 5.25x | 4.61x | — | — |
| Debt to equity | 0.02x | 0.02x | 0.08x | 0.10x | 0.09x | 0.09x | — | — |
| Equity ratio | 81.9% | 80.8% | 79.9% | 79.5% | 79.5% | 79.2% | — | — |
| Interest coverage | 87.01x | 152.45x | 237.54x | 127.65x | 382.71x | 253.99x | — | — |
| R&D as a share of sales | — | — | 2.5% | 2.9% | 2.8% | 1.5% | 1.9% | 1.7% |
| Buybacks as a share of market value | -200.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | -3.2% | 1.7% |
| Operating income | 37.9% | 8.4% | 13.6% |
| Net income | 22.0% | 5.9% | 27.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 12.4% | 11.2% | 8.9% |
| Net margin | 12.3% | 11.8% | 11.2% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.7 | 2.8 | 2.1 | 3.7 | 1.7 | 2.5 | 3.9 | 2.4 | 1.8 | 6.1 |
| Price to sales | 1.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.667 | 42.00 | 17.00 | 15.333 | 14.00 | 13.333 | 13.333 | 12.667 |
- 3-for-1 split · 29 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.