J 
3,850
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.07bn
FY2017FY2026
Net income
¥1.80bn
FY2017FY2026
Free cash flow
−¥842.2m
FY2017FY2026
Shareholders' equity
¥18.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.07bn | ¥12.61bn | ¥11.42bn | ¥16.25bn | ¥18.71bn | ¥16.62bn | ¥12.97bn | ¥10.38bn | ¥10.67bn | ¥8.23bn |
| Gross profit | ¥1.94bn | ¥1.63bn | ¥1.37bn | ¥1.58bn | ¥2.19bn | ¥1.96bn | ¥2.12bn | ¥2.08bn | ¥2.10bn | ¥1.92bn |
| Research and development | — | ¥401.6m | ¥342.5m | ¥321.0m | ¥344.0m | ¥317.0m | ¥334.0m | ¥280.0m | ¥199.6m | ¥220.1m |
| Operating income | ¥576.4m | ¥502.6m | ¥354.4m | ¥567.7m | ¥1.20bn | ¥955.5m | ¥1.03bn | ¥1.01bn | ¥1.08bn | ¥900.4m |
| Net income | ¥1.80bn | ¥1.58bn | ¥548.3m | ¥570.0m | ¥974.2m | ¥790.5m | ¥858.1m | ¥844.0m | ¥829.1m | ¥716.6m |
| Diluted earnings per share | 307.11 | 271.01 | 94.26 | 98.38 | 166.57 | 133.89 | 147.83 | 145.99 | 143.65 | 124.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.74bn | ¥15.86bn | ¥17.14bn | ¥15.61bn | ¥16.87bn | ¥16.15bn | ¥12.65bn | ¥11.80bn | ¥13.39bn | ¥11.15bn |
| Cash and short-term investments | ¥7.75bn | ¥7.59bn | ¥6.16bn | ¥5.77bn | ¥4.03bn | ¥4.37bn | ¥4.49bn | ¥4.84bn | ¥4.39bn | ¥4.30bn |
| Total liabilities | ¥3.67bn | ¥2.26bn | ¥2.60bn | ¥2.11bn | ¥2.62bn | ¥2.90bn | ¥1.89bn | ¥1.58bn | ¥2.28bn | ¥1.61bn |
| Shareholders' equity | ¥18.06bn | ¥13.59bn | ¥14.54bn | ¥13.51bn | ¥14.24bn | ¥13.25bn | ¥10.75bn | ¥10.22bn | ¥11.10bn | ¥9.55bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥772.6m | ¥579.8m | ¥684.7m | ¥2.54bn | ¥180.0m | ¥363.9m | ¥250.6m | ¥966.8m | ¥699.4m | ¥478.5m |
| Capital spending | −¥69.7m | −¥40.1m | −¥132.8m | −¥21.4m | −¥85.4m | −¥31.2m | −¥140.6m | −¥80.7m | −¥159.0m | −¥30.2m |
| Free cash flow | −¥842.2m | ¥539.7m | ¥551.9m | ¥2.52bn | ¥94.6m | ¥332.7m | ¥109.9m | ¥886.1m | ¥540.4m | ¥448.3m |
| Dividends paid | −¥728.4m | −¥715.0m | −¥460.3m | −¥527.6m | −¥466.1m | −¥462.9m | −¥461.9m | −¥461.1m | −¥460.0m | −¥462.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.15bn | ¥5.81bn | ¥4.73bn | ¥4.13bn | ¥3.41bn | ¥2.55bn | ¥3.73bn | ¥3.25bn |
| Gross profit | ¥389.3m | ¥499.2m | ¥532.9m | ¥499.8m | ¥406.5m | ¥368.8m | ¥428.0m | ¥401.5m |
| Operating income | ¥31.3m | ¥138.8m | ¥166.1m | ¥178.5m | ¥93.0m | ¥85.3m | ¥151.0m | ¥117.1m |
| Net income | ¥88.5m | ¥369.5m | ¥810.0m | ¥489.3m | ¥135.2m | ¥248.0m | ¥509.0m | ¥550.9m |
| Diluted earnings per share | 15.07 | 62.90 | 138.97 | 83.94 | 23.19 | 42.54 | 87.51 | 94.71 |
| Total assets | ¥27.99bn | ¥21.74bn | ¥19.72bn | ¥18.28bn | ¥15.98bn | ¥15.86bn | ¥16.59bn | ¥16.37bn |
| Cash and short-term investments | ¥6.62bn | ¥7.75bn | ¥7.14bn | ¥7.27bn | ¥7.00bn | ¥7.59bn | ¥7.07bn | ¥6.94bn |
| Shareholders' equity | ¥22.32bn | ¥18.06bn | ¥16.66bn | ¥15.57bn | ¥13.89bn | ¥13.59bn | ¥14.15bn | ¥14.05bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2010 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.7% | 12.9% | 12.0% | 9.7% | 11.7% | 11.8% | — | — | — |
| Operating margin | 3.2% | 4.0% | 3.1% | 3.5% | 6.4% | 5.7% | — | — | — |
| Net margin | 10.0% | 12.5% | 4.8% | 3.5% | 5.2% | 4.8% | — | — | — |
| Return on equity | 10.0% | 11.6% | 3.8% | 4.2% | 6.8% | 6.0% | — | — | — |
| Return on assets | 8.3% | 10.0% | 3.2% | 3.7% | 5.8% | 4.9% | — | — | — |
| Free cash flow yield | -2.5% | 2.2% | 2.9% | 9.2% | 0.9% | 1.4% | — | — | — |
| Revenue growth | 43.3% | 10.4% | -29.7% | -13.1% | 12.6% | 28.2% | — | — | — |
| Earnings growth | 14.2% | 188.1% | -3.8% | -41.5% | 23.2% | -7.9% | — | — | — |
| Current ratio | 15.67x | 12.16x | 23.97x | 32.94x | 15.08x | 7.76x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 83.1% | 85.7% | 84.8% | 86.5% | 84.4% | 82.0% | — | — | — |
| Interest coverage | — | — | — | 2.75x | 30046.92x | 7.85x | 7.80x | 277281.50x | 149540.73x |
| R&D as a share of sales | — | 3.2% | 3.0% | 2.0% | 1.8% | 1.9% | 2.6% | — | — |
| Buybacks as a share of market value | -0.8% | -0.2% | -0.4% | 0.9% | 0.9% | -1.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 1.7% | 7.9% |
| Operating income | 0.5% | -9.6% | -4.9% |
| Net income | 46.8% | 17.9% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.2% | 11.4% | 14.4% |
| Operating margin | 3.5% | 3.4% | 4.4% | 6.3% |
| Net margin | 11.0% | 7.7% | 6.7% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 13.0 | 34.4 | 24.7 | 14.3 | 19.2 | 18.5 | 18.3 | 15.3 | 21.2 |
| Price to sales | 1.3 | 1.6 | 1.6 | 0.9 | 0.8 | 0.9 | 1.2 | 1.5 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 263.00 | 124.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 100-for-1 split · 27 Mar 2014
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.