S 
4,320
+0.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥47.97bn
FY2017FY2026
Net income
¥4.05bn
FY2017FY2026
Free cash flow
¥2.86bn
FY2017FY2026
Shareholders' equity
¥41.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.97bn | ¥47.63bn | ¥41.32bn | ¥38.13bn | ¥38.64bn | ¥31.49bn | ¥28.70bn | ¥31.30bn | ¥30.05bn | ¥26.14bn |
| Gross profit | ¥16.10bn | ¥15.78bn | ¥12.54bn | ¥10.18bn | ¥10.26bn | ¥10.59bn | ¥9.10bn | ¥9.08bn | ¥9.87bn | ¥9.12bn |
| Research and development | — | ¥1.30bn | ¥1.34bn | ¥1.40bn | ¥1.46bn | ¥1.42bn | ¥1.47bn | ¥1.52bn | ¥1.60bn | ¥1.69bn |
| Operating income | ¥6.16bn | ¥6.35bn | ¥3.83bn | ¥2.03bn | ¥2.23bn | ¥3.40bn | ¥2.03bn | ¥2.11bn | ¥2.65bn | ¥2.24bn |
| Net income | ¥4.05bn | ¥4.38bn | ¥2.63bn | ¥1.44bn | ¥2.04bn | ¥2.72bn | ¥1.64bn | ¥1.46bn | ¥1.96bn | ¥1.34bn |
| Diluted earnings per share | 243.85 | 263.84 | 158.57 | 86.75 | 123.43 | 165.10 | 99.32 | 89.03 | 118.55 | 81.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥58.71bn | ¥54.13bn | ¥50.58bn | ¥47.28bn | ¥45.58bn | ¥40.40bn | ¥35.33bn | ¥36.61bn | ¥37.00bn | ¥32.63bn |
| Cash and short-term investments | ¥17.36bn | ¥15.91bn | ¥13.08bn | ¥10.01bn | ¥11.20bn | ¥9.60bn | ¥6.75bn | ¥6.51bn | ¥6.59bn | ¥5.04bn |
| Total liabilities | ¥17.22bn | ¥16.12bn | ¥17.85bn | ¥17.30bn | ¥17.23bn | ¥14.81bn | ¥12.09bn | ¥14.06bn | ¥14.60bn | ¥12.32bn |
| Debt | ¥4.53bn | ¥4.14bn | ¥4.27bn | ¥4.53bn | ¥3.62bn | ¥2.06bn | ¥2.38bn | ¥2.81bn | ¥3.27bn | ¥3.38bn |
| Shareholders' equity | ¥41.49bn | ¥38.00bn | ¥32.74bn | ¥29.98bn | ¥28.35bn | ¥25.59bn | ¥23.24bn | ¥22.55bn | ¥22.39bn | ¥20.31bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 16m | 16m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.66bn | ¥5.93bn | ¥6.40bn | ¥2.09bn | ¥3.97bn | ¥5.33bn | ¥3.82bn | ¥1.89bn | ¥2.89bn | ¥3.17bn |
| Capital spending | −¥2.80bn | −¥1.49bn | −¥2.26bn | −¥3.64bn | −¥3.73bn | −¥2.17bn | −¥2.73bn | −¥827.5m | −¥761.4m | −¥1.46bn |
| Free cash flow | ¥2.86bn | ¥4.43bn | ¥4.13bn | −¥1.55bn | ¥241.6m | ¥3.16bn | ¥1.09bn | ¥1.07bn | ¥2.13bn | ¥1.72bn |
| Dividends paid | −¥1.04bn | −¥785.1m | −¥702.2m | −¥619.0m | −¥617.2m | −¥453.1m | −¥455.3m | −¥579.2m | −¥373.8m | −¥289.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.48bn | ¥13.10bn | ¥12.12bn | ¥11.37bn | ¥11.38bn | ¥12.43bn | ¥10.87bn | ¥12.67bn |
| Gross profit | ¥4.24bn | ¥4.37bn | ¥4.18bn | ¥3.85bn | ¥3.70bn | ¥4.01bn | ¥3.46bn | ¥4.41bn |
| Operating income | ¥1.72bn | ¥1.60bn | ¥1.61bn | ¥1.54bn | ¥1.43bn | ¥1.34bn | ¥1.21bn | ¥2.06bn |
| Net income | ¥1.38bn | ¥725.4m | ¥1.23bn | ¥1.13bn | ¥958.1m | ¥422.1m | ¥1.15bn | ¥1.35bn |
| Diluted earnings per share | 83.09 | 43.71 | 74.10 | 68.31 | 57.74 | 25.44 | 69.46 | 81.38 |
| Total assets | ¥59.26bn | ¥58.71bn | ¥55.15bn | ¥53.02bn | ¥52.64bn | ¥54.13bn | ¥52.89bn | ¥55.21bn |
| Cash and short-term investments | ¥17.52bn | ¥17.36bn | ¥15.36bn | ¥15.69bn | ¥15.60bn | ¥15.91bn | ¥14.26bn | ¥14.44bn |
| Debt | ¥4.87bn | ¥4.53bn | ¥2.20bn | ¥3.32bn | ¥1.89bn | ¥4.14bn | ¥2.07bn | ¥5.00bn |
| Shareholders' equity | ¥42.22bn | ¥41.49bn | ¥39.66bn | ¥37.92bn | ¥37.08bn | ¥38.00bn | ¥36.43bn | ¥36.48bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.6% | — | 33.1% | — | 30.4% | — | 26.7% | — | 26.6% | — | 33.6% | — | — |
| Operating margin | 12.8% | — | 13.3% | — | 9.3% | — | 5.3% | — | 5.8% | — | 10.8% | — | — |
| Net margin | 8.4% | — | 9.2% | — | 6.4% | — | 3.8% | — | 5.3% | — | 8.7% | — | — |
| Return on equity | 9.8% | — | 11.5% | — | 8.0% | — | 4.8% | — | 7.2% | — | 10.6% | — | — |
| Return on assets | 6.9% | — | 8.1% | — | 5.2% | — | 3.0% | — | 4.5% | — | 6.7% | — | — |
| Revenue growth | 0.7% | — | 15.3% | — | 8.4% | — | -1.3% | — | 22.7% | — | 9.7% | — | — |
| Earnings growth | -7.6% | — | 66.5% | — | 83.0% | — | -29.6% | — | -25.1% | — | 66.6% | — | — |
| Current ratio | 2.37x | — | 2.51x | — | 2.18x | — | 2.00x | — | 2.16x | — | 2.05x | — | — |
| Debt to equity | 0.11x | — | 0.11x | — | 0.13x | — | 0.15x | — | 0.13x | — | 0.08x | — | — |
| Equity ratio | 70.7% | — | 70.2% | — | 64.7% | — | 63.4% | — | 62.2% | — | 63.3% | — | — |
| Interest coverage | 55.49x | — | 47.43x | — | 30.72x | — | 99.99x | — | 42.44x | — | 66.52x | — | — |
| R&D as a share of sales | — | — | 2.7% | — | 3.2% | — | 3.7% | — | 3.8% | — | 4.5% | — | 5.1% |
| Buybacks as a share of market value | — | -0.1% | — | -0.1% | — | -0.2% | — | -0.2% | — | -0.2% | — | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 8.8% | 6.3% |
| Operating income | 44.6% | 12.6% | 17.6% |
| Net income | 41.2% | 8.2% | 22.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.3% | 31.2% | 30.8% | 31.2% |
| Operating margin | 13.1% | 10.5% | 9.8% | 8.8% |
| Net margin | 8.8% | 7.1% | 7.0% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 10.0 | 11.4 | 13.9 | 7.0 | 5.1 | 9.8 | 8.0 | 7.1 | 14.5 |
| Price to sales | 1.5 | 0.9 | 0.7 | 0.5 | 0.4 | 0.4 | 0.6 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 137.50 | 47.50 | 42.50 | 37.50 | 27.50 | 27.50 | 27.50 | 30.00 |
- 2-for-1 split · 28 Mar 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.