M 
5,030
+2.13%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.95bn
FY2016FY2025
Net income
¥5.03bn
FY2016FY2025
Free cash flow
¥1.24bn
FY2016FY2025
Shareholders' equity
¥30.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.95bn | ¥18.23bn | ¥14.02bn | ¥16.33bn | ¥15.04bn | ¥11.96bn | ¥10.87bn | ¥11.33bn | ¥12.86bn | ¥9.26bn |
| Gross profit | ¥12.98bn | ¥11.10bn | ¥8.32bn | ¥9.80bn | ¥9.32bn | ¥7.40bn | ¥6.62bn | ¥7.24bn | ¥7.87bn | ¥6.05bn |
| Research and development | ¥1.38bn | ¥1.33bn | ¥1.22bn | ¥1.33bn | ¥1.32bn | ¥1.36bn | ¥1.20bn | ¥1.24bn | ¥1.05bn | ¥902.0m |
| Operating income | ¥5.75bn | ¥4.56bn | ¥2.49bn | ¥4.00bn | ¥3.94bn | ¥2.37bn | ¥1.64bn | ¥2.22bn | ¥2.66bn | ¥1.89bn |
| Net income | ¥5.03bn | ¥2.29bn | ¥2.30bn | ¥3.06bn | ¥2.95bn | ¥1.60bn | ¥1.24bn | ¥1.78bn | ¥2.09bn | ¥1.64bn |
| Diluted earnings per share | 274.01 | 122.38 | 123.10 | 161.20 | 155.20 | 84.09 | 65.15 | 93.21 | 109.03 | 84.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.42bn | ¥33.04bn | ¥28.67bn | ¥27.50bn | ¥25.31bn | ¥21.51bn | ¥19.99bn | ¥18.60bn | ¥19.25bn | ¥17.99bn |
| Cash and short-term investments | ¥10.35bn | ¥11.48bn | ¥8.76bn | ¥9.44bn | ¥7.15bn | ¥5.58bn | ¥4.96bn | ¥4.39bn | ¥4.63bn | ¥4.72bn |
| Total liabilities | ¥5.95bn | ¥6.14bn | ¥3.89bn | ¥4.17bn | ¥4.38bn | ¥4.04bn | ¥3.90bn | ¥3.44bn | ¥4.66bn | ¥4.88bn |
| Debt | — | — | — | — | — | ¥400.0m | ¥650.0m | ¥750.0m | ¥1.25bn | ¥1.75bn |
| Shareholders' equity | ¥30.47bn | ¥26.90bn | ¥24.78bn | ¥23.33bn | ¥20.93bn | ¥17.47bn | ¥16.09bn | ¥15.17bn | ¥14.59bn | ¥13.11bn |
| Shares outstanding | 18m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.98bn | ¥4.20bn | ¥1.94bn | ¥3.81bn | ¥3.01bn | ¥2.43bn | ¥2.16bn | ¥1.93bn | ¥1.59bn | ¥1.63bn |
| Capital spending | −¥2.74bn | −¥729.7m | −¥1.86bn | −¥603.1m | −¥703.3m | −¥1.03bn | −¥901.4m | −¥815.5m | −¥814.7m | −¥2.75bn |
| Free cash flow | ¥1.24bn | ¥3.47bn | ¥83.5m | ¥3.21bn | ¥2.31bn | ¥1.40bn | ¥1.26bn | ¥1.11bn | ¥776.9m | −¥1.11bn |
| Dividends paid | −¥935.2m | −¥849.5m | −¥856.7m | −¥785.4m | −¥536.7m | −¥498.1m | −¥498.5m | −¥463.1m | −¥385.1m | −¥388.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.47bn | ¥6.13bn | ¥5.96bn | ¥5.60bn | ¥4.96bn | ¥4.42bn | ¥4.55bn | ¥4.80bn |
| Gross profit | ¥4.02bn | ¥3.98bn | ¥3.63bn | ¥3.55bn | ¥3.06bn | ¥2.75bn | ¥2.70bn | ¥3.01bn |
| Operating income | ¥2.06bn | ¥2.08bn | ¥1.50bn | ¥1.81bn | ¥1.35bn | ¥1.09bn | ¥913.3m | ¥1.29bn |
| Net income | ¥1.51bn | ¥1.53bn | ¥1.70bn | ¥1.44bn | ¥1.42bn | ¥476.4m | −¥335.9m | ¥736.9m |
| Diluted earnings per share | 82.74 | 83.68 | 92.60 | 78.22 | 77.23 | 25.96 | -17.94 | 39.36 |
| Total assets | ¥44.21bn | ¥37.96bn | ¥36.42bn | ¥34.29bn | ¥32.88bn | ¥31.43bn | ¥33.04bn | ¥31.10bn |
| Cash and short-term investments | ¥11.98bn | ¥10.11bn | ¥10.35bn | ¥9.46bn | ¥8.87bn | ¥9.12bn | ¥11.48bn | ¥10.51bn |
| Shareholders' equity | ¥36.13bn | ¥31.63bn | ¥30.47bn | ¥28.31bn | ¥27.39bn | ¥26.21bn | ¥26.90bn | ¥26.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 11.9% | 8.7% |
| Operating income | 12.8% | 19.4% | 10.2% |
| Net income | 17.9% | 25.8% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.5% | 60.7% | 61.0% | 61.9% |
| Operating margin | 26.3% | 24.2% | 23.9% | 22.5% |
| Net margin | 18.7% | 18.3% | 17.9% | 17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.6 | 28.6 | 35.7 | 12.9 | 25.8 | 27.0 | 23.2 | 11.5 | 21.6 | 11.4 |
| Price to sales | 4.5 | 3.6 | 5.9 | 2.4 | 5.1 | 3.6 | 2.6 | 1.8 | 3.5 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 110.00 | 45.00 | 45.00 | 41.00 | 28.00 | 26.00 | 26.00 |
- 2-for-1 split · 28 Mar 2006
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.