T 
6,570
-4.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.96bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥3.73bn
FY2017FY2026
Shareholders' equity
¥27.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.96bn | ¥38.66bn | ¥31.96bn | ¥34.16bn | ¥33.14bn | ¥27.16bn | ¥24.46bn | ¥22.98bn | ¥20.54bn | ¥18.18bn |
| Gross profit | ¥9.05bn | ¥9.06bn | ¥7.60bn | ¥9.03bn | ¥8.39bn | ¥6.21bn | ¥5.26bn | ¥4.54bn | ¥4.10bn | ¥3.24bn |
| Research and development | — | — | ¥1.27bn | ¥1.08bn | ¥1.03bn | ¥876.9m | ¥823.3m | ¥801.4m | ¥792.2m | ¥859.4m |
| Operating income | ¥3.67bn | ¥4.10bn | ¥3.51bn | ¥5.08bn | ¥4.74bn | ¥3.07bn | ¥2.18bn | ¥1.56bn | ¥1.30bn | ¥527.1m |
| Net income | ¥2.69bn | ¥3.28bn | ¥2.40bn | ¥3.83bn | ¥3.46bn | ¥2.35bn | ¥1.85bn | ¥1.17bn | ¥863.1m | ¥233.3m |
| Diluted earnings per share | 339.18 | 413.14 | 301.88 | 482.18 | 435.61 | 295.57 | 233.44 | 147.54 | 108.74 | 29.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥66.95bn | ¥66.10bn | ¥59.72bn | ¥51.28bn | ¥47.05bn | ¥43.68bn | ¥39.13bn | ¥36.87bn | ¥30.30bn | ¥28.43bn |
| Cash and short-term investments | ¥3.68bn | ¥3.60bn | ¥3.65bn | ¥3.25bn | ¥3.68bn | ¥3.79bn | ¥3.58bn | ¥5.41bn | ¥2.53bn | ¥1.87bn |
| Total liabilities | ¥39.49bn | ¥41.26bn | ¥37.90bn | ¥31.63bn | ¥30.99bn | ¥30.89bn | ¥28.56bn | ¥28.02bn | ¥22.51bn | ¥21.42bn |
| Debt | ¥27.15bn | ¥28.55bn | ¥22.80bn | ¥18.33bn | ¥18.55bn | ¥20.52bn | ¥18.78bn | ¥18.86bn | ¥15.05bn | ¥15.66bn |
| Shareholders' equity | ¥27.45bn | ¥24.83bn | ¥21.82bn | ¥19.64bn | ¥16.06bn | ¥12.79bn | ¥10.57bn | ¥8.84bn | ¥7.78bn | ¥7.00bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.49bn | ¥6.79bn | ¥4.57bn | ¥3.66bn | ¥5.81bn | ¥4.42bn | ¥3.46bn | ¥2.10bn | ¥2.33bn | ¥2.38bn |
| Capital spending | −¥3.77bn | −¥10.92bn | −¥7.59bn | −¥3.69bn | −¥3.42bn | −¥5.69bn | −¥5.18bn | −¥2.54bn | −¥879.0m | −¥1.23bn |
| Free cash flow | ¥3.73bn | −¥4.12bn | −¥3.02bn | −¥29.7m | ¥2.39bn | −¥1.27bn | −¥1.71bn | −¥444.8m | ¥1.45bn | ¥1.15bn |
| Dividends paid | −¥356.0m | −¥316.0m | −¥316.0m | −¥277.5m | −¥200.2m | −¥156.2m | −¥118.6m | −¥79.1m | −¥79.3m | −¥78.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.09bn | ¥11.55bn | ¥11.06bn | ¥10.22bn | ¥9.13bn | ¥9.59bn | ¥10.33bn | ¥9.53bn |
| Gross profit | ¥3.40bn | ¥3.06bn | ¥2.54bn | ¥1.79bn | ¥1.65bn | ¥2.28bn | ¥2.17bn | ¥2.20bn |
| Operating income | ¥1.93bn | ¥1.60bn | ¥1.14bn | ¥539.0m | ¥398.0m | ¥1.04bn | ¥888.0m | ¥876.0m |
| Net income | ¥1.29bn | ¥1.33bn | ¥787.0m | ¥369.0m | ¥201.0m | ¥1.19bn | ¥696.0m | ¥423.0m |
| Diluted earnings per share | 162.54 | 168.21 | 99.16 | 46.49 | 25.33 | 150.19 | 87.69 | 53.30 |
| Total assets | ¥68.81bn | ¥66.95bn | ¥65.18bn | ¥64.12bn | ¥64.43bn | ¥66.10bn | ¥66.26bn | ¥64.84bn |
| Cash and short-term investments | ¥3.73bn | ¥3.68bn | ¥3.00bn | ¥3.33bn | ¥3.56bn | ¥3.60bn | ¥3.58bn | ¥3.66bn |
| Debt | ¥8.60bn | ¥26.21bn | ¥12.01bn | ¥27.61bn | ¥11.85bn | ¥28.00bn | ¥11.90bn | ¥23.92bn |
| Shareholders' equity | ¥28.82bn | ¥27.45bn | ¥25.98bn | ¥25.27bn | ¥24.83bn | ¥24.83bn | ¥23.61bn | ¥23.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 9.1% | 8.9% |
| Operating income | -10.2% | 3.7% | 14.3% |
| Net income | -11.1% | 2.8% | 19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.5% | 23.7% | 23.8% | 22.5% |
| Operating margin | 9.6% | 11.2% | 11.7% | 9.9% |
| Net margin | 7.4% | 8.3% | 8.7% | 7.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 17.1 | 18.0 | 17.3 | 16.6 | 52.9 | 50.5 | 29.7 | 8.2 | 56.9 |
| Price to sales | 1.4 | 1.4 | 1.4 | 1.9 | 1.7 | 4.6 | 3.8 | 1.5 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 60.00 | 40.00 | 40.00 | 35.00 | 25.00 | 20.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.