A 
1,757
+2.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥82.14bn
FY2017FY2026
Net income
¥2.20bn
FY2017FY2026
Free cash flow
¥496.0m
FY2017FY2026
Shareholders' equity
¥62.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥82.14bn | ¥80.24bn | ¥72.22bn | ¥79.43bn | ¥80.52bn | ¥70.57bn | ¥72.97bn | ¥79.50bn | ¥80.78bn | ¥77.38bn |
| Gross profit | ¥17.05bn | ¥16.09bn | ¥11.68bn | ¥11.57bn | ¥17.97bn | ¥16.69bn | ¥15.95bn | ¥17.38bn | ¥18.30bn | ¥18.27bn |
| Research and development | ¥3.04bn | ¥3.06bn | ¥2.96bn | ¥3.02bn | ¥3.10bn | ¥3.25bn | ¥3.04bn | ¥3.05bn | ¥3.22bn | ¥3.18bn |
| Operating income | ¥2.10bn | ¥1.06bn | −¥2.62bn | −¥4.46bn | ¥3.30bn | ¥3.35bn | ¥2.72bn | ¥3.56bn | ¥4.89bn | ¥5.10bn |
| Net income | ¥2.20bn | ¥2.64bn | −¥1.04bn | −¥4.94bn | ¥1.50bn | ¥2.17bn | ¥1.73bn | ¥3.89bn | ¥3.11bn | ¥3.42bn |
| Diluted earnings per share | 110.94 | 133.27 | -52.52 | -249.06 | 75.71 | 109.33 | 87.30 | 196.08 | 150.73 | 165.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥126.06bn | ¥122.30bn | ¥125.42bn | ¥119.03bn | ¥117.74bn | ¥105.76bn | ¥90.60bn | ¥92.17bn | ¥89.56bn | ¥83.90bn |
| Cash and short-term investments | ¥10.60bn | ¥9.43bn | ¥11.58bn | ¥11.14bn | ¥10.37bn | ¥8.46bn | ¥9.64bn | ¥9.06bn | ¥8.47bn | ¥10.21bn |
| Total liabilities | ¥66.82bn | ¥65.06bn | ¥68.50bn | ¥62.53bn | ¥55.16bn | ¥47.17bn | ¥36.57bn | ¥35.85bn | ¥33.87bn | ¥32.34bn |
| Debt | ¥40.62bn | ¥39.41bn | ¥42.42bn | ¥35.31bn | ¥26.86bn | ¥22.10bn | ¥19.40bn | ¥14.57bn | ¥11.60bn | ¥13.50bn |
| Shareholders' equity | ¥62.36bn | ¥58.47bn | ¥56.13bn | ¥54.08bn | ¥59.18bn | ¥57.23bn | ¥52.55bn | ¥54.75bn | ¥54.12bn | ¥49.92bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.18bn | ¥5.12bn | ¥1.16bn | −¥575.0m | ¥3.99bn | ¥3.69bn | ¥7.53bn | ¥6.73bn | ¥3.81bn | ¥7.84bn |
| Capital spending | −¥3.68bn | −¥4.41bn | −¥6.86bn | −¥6.12bn | −¥6.42bn | −¥6.03bn | −¥9.15bn | −¥8.00bn | −¥2.21bn | −¥1.86bn |
| Free cash flow | ¥496.0m | ¥712.0m | −¥5.70bn | −¥6.69bn | −¥2.43bn | −¥2.34bn | −¥1.62bn | −¥1.27bn | ¥1.59bn | ¥5.99bn |
| Dividends paid | −¥991.0m | −¥952.0m | −¥952.0m | −¥952.0m | −¥952.0m | −¥872.0m | −¥901.0m | −¥804.0m | −¥846.0m | −¥636.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.28bn | ¥20.76bn | ¥21.01bn | ¥20.47bn | ¥19.90bn | ¥20.03bn | ¥20.88bn | ¥20.07bn |
| Gross profit | ¥5.65bn | ¥4.60bn | ¥4.64bn | ¥3.78bn | ¥4.54bn | ¥3.94bn | ¥4.68bn | ¥3.40bn |
| Operating income | ¥1.54bn | ¥669.0m | ¥802.0m | ¥149.0m | ¥583.0m | −¥67.0m | ¥701.0m | −¥407.0m |
| Net income | ¥1.30bn | ¥870.0m | ¥607.0m | ¥192.0m | ¥532.0m | ¥377.0m | ¥633.0m | −¥164.0m |
| Diluted earnings per share | 65.33 | 43.85 | 30.60 | 9.68 | 26.82 | 19.00 | 31.91 | -8.27 |
| Cash from operations | ¥1.09bn | ¥4.28bn | −¥1.35bn | ¥1.49bn | −¥244.0m | ¥3.10bn | −¥1.38bn | ¥3.86bn |
| Capital spending | −¥521.0m | −¥1.23bn | −¥589.0m | −¥996.0m | −¥890.0m | −¥2.02bn | −¥577.0m | −¥1.12bn |
| Free cash flow | ¥566.0m | ¥3.05bn | −¥1.94bn | ¥497.0m | −¥1.13bn | ¥1.07bn | −¥1.95bn | ¥2.75bn |
| Total assets | ¥128.49bn | ¥126.06bn | ¥126.62bn | ¥121.26bn | ¥120.43bn | ¥122.30bn | ¥125.27bn | ¥122.24bn |
| Cash and short-term investments | ¥9.97bn | ¥10.60bn | ¥9.40bn | ¥9.07bn | ¥9.10bn | ¥9.43bn | ¥9.90bn | ¥11.43bn |
| Debt | ¥27.73bn | ¥40.62bn | ¥28.75bn | ¥40.14bn | ¥20.60bn | ¥39.39bn | ¥18.98bn | ¥39.85bn |
| Shareholders' equity | ¥64.94bn | ¥62.36bn | ¥59.25bn | ¥58.57bn | ¥57.78bn | ¥58.47bn | ¥57.33bn | ¥58.57bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | 3.1% | 0.4% |
| Operating income | — | -8.9% | -5.3% |
| Net income | — | 0.3% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 18.0% | 19.6% | 20.7% |
| Operating margin | 1.9% | -1.2% | 0.6% | 2.6% |
| Net margin | 3.0% | -0.4% | 0.5% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 9.2 | -21.0 | -4.1 | 12.8 | 10.9 | 13.6 | 8.4 | 8.7 | 14.0 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 75.00 | 48.00 | 48.00 | 48.00 | 48.00 | 44.00 | 44.00 | 39.00 |
- 1.2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.