C 
465
+2.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.95bn
FY2017FY2026
Net income
¥294.5m
FY2017FY2026
Free cash flow
−¥273.6m
FY2017FY2026
Shareholders' equity
¥5.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.95bn | ¥9.71bn | ¥9.24bn | ¥9.76bn | ¥9.74bn | ¥9.55bn | ¥10.60bn | ¥9.37bn | ¥9.32bn | ¥9.05bn |
| Gross profit | ¥1.44bn | ¥1.45bn | ¥1.50bn | ¥1.37bn | ¥1.66bn | ¥1.43bn | ¥1.49bn | ¥1.93bn | ¥2.01bn | ¥1.54bn |
| Research and development | ¥216.1m | ¥243.1m | ¥179.6m | ¥217.9m | ¥220.8m | ¥262.1m | ¥250.5m | ¥222.0m | ¥265.7m | ¥270.6m |
| Operating income | ¥424.6m | ¥402.3m | ¥482.4m | ¥357.8m | ¥552.6m | ¥349.1m | ¥387.0m | ¥173.3m | ¥367.2m | ¥483.4m |
| Net income | ¥294.5m | ¥128.1m | ¥126.2m | ¥71.1m | ¥179.2m | ¥180.2m | ¥90.8m | ¥63.0m | ¥192.0m | ¥301.1m |
| Diluted earnings per share | 18.28 | 7.95 | 7.84 | 4.40 | 11.10 | 11.16 | 5.54 | 3.85 | 11.92 | 18.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.82bn | ¥13.35bn | ¥13.79bn | ¥13.85bn | ¥13.52bn | ¥13.70bn | ¥13.83bn | ¥13.95bn | ¥14.52bn | ¥14.40bn |
| Cash and short-term investments | ¥1.67bn | ¥2.15bn | ¥1.88bn | ¥956.7m | ¥1.91bn | ¥2.14bn | ¥1.89bn | ¥1.12bn | ¥1.47bn | ¥3.34bn |
| Total liabilities | ¥7.82bn | ¥8.58bn | ¥9.11bn | ¥9.26bn | ¥8.94bn | ¥9.18bn | ¥9.47bn | ¥9.61bn | ¥10.18bn | ¥10.18bn |
| Debt | ¥5.18bn | ¥5.55bn | ¥6.18bn | ¥6.08bn | ¥5.95bn | ¥6.91bn | ¥6.55bn | ¥6.82bn | ¥7.04bn | ¥6.84bn |
| Shareholders' equity | ¥5.00bn | ¥4.78bn | ¥4.68bn | ¥4.60bn | ¥4.57bn | ¥4.53bn | ¥4.36bn | ¥4.33bn | ¥4.34bn | ¥4.22bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 16m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥40.3m | ¥1.26bn | ¥1.18bn | −¥695.0m | ¥1.11bn | ¥588.2m | ¥1.27bn | ¥259.5m | −¥723.3m | ¥700.1m |
| Capital spending | −¥313.9m | −¥213.5m | −¥277.0m | −¥229.4m | −¥248.6m | −¥320.3m | −¥170.8m | −¥200.4m | −¥910.5m | −¥208.7m |
| Free cash flow | −¥273.6m | ¥1.05bn | ¥900.6m | −¥924.4m | ¥856.6m | ¥267.9m | ¥1.10bn | ¥59.0m | −¥1.63bn | ¥491.5m |
| Dividends paid | −¥58.1m | −¥49.8m | −¥33.1m | −¥65.9m | −¥57.9m | −¥57.9m | −¥49.6m | −¥57.8m | −¥82.7m | −¥41.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥2.22bn | ¥2.37bn | ¥1.90bn | ¥2.46bn | ¥2.30bn | ¥2.34bn | ¥2.44bn |
| Gross profit | ¥339.6m | ¥351.7m | ¥453.6m | ¥274.4m | ¥370.5m | ¥352.7m | ¥391.2m | ¥377.1m |
| Operating income | ¥61.4m | ¥104.1m | ¥179.3m | ¥3.1m | ¥101.8m | ¥121.8m | ¥143.8m | ¥67.6m |
| Net income | ¥20.5m | ¥197.8m | ¥93.4m | −¥11.5m | ¥14.9m | ¥31.3m | ¥58.7m | ¥35.3m |
| Diluted earnings per share | 1.27 | 12.27 | 5.80 | -0.71 | 0.92 | 1.94 | 3.64 | 2.19 |
| Total assets | ¥12.79bn | ¥12.82bn | ¥13.27bn | ¥12.45bn | ¥13.31bn | ¥13.35bn | ¥13.48bn | ¥13.38bn |
| Cash and short-term investments | ¥2.00bn | ¥1.67bn | ¥1.61bn | ¥1.64bn | ¥2.20bn | ¥2.15bn | ¥2.28bn | ¥2.04bn |
| Debt | ¥3.16bn | ¥4.95bn | ¥3.28bn | ¥4.55bn | ¥3.45bn | ¥5.33bn | ¥3.61bn | ¥5.04bn |
| Shareholders' equity | ¥4.97bn | ¥5.00bn | ¥4.93bn | ¥4.79bn | ¥4.76bn | ¥4.78bn | ¥4.76bn | ¥4.70bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 15.0% | 16.2% | 14.0% | 17.0% | 15.0% |
| Operating margin | 4.7% | 4.1% | 5.2% | 3.7% | 5.7% | 3.7% |
| Net margin | 3.3% | 1.3% | 1.4% | 0.7% | 1.8% | 1.9% |
| Return on equity | 5.9% | 2.7% | 2.7% | 1.5% | 3.9% | 4.0% |
| Return on assets | 2.3% | 1.0% | 0.9% | 0.5% | 1.3% | 1.3% |
| Free cash flow yield | 4.1% | 17.2% | 17.0% | -5.4% | 15.8% | 10.6% |
| Revenue growth | -7.9% | 5.1% | -5.4% | 0.2% | 2.0% | -9.8% |
| Earnings growth | 130.0% | 1.5% | 77.5% | -60.3% | -0.5% | 98.5% |
| Current ratio | 1.44x | 1.34x | 1.35x | 1.30x | 1.24x | 1.32x |
| Debt to equity | 0.99x | 1.11x | 1.24x | 1.23x | 1.21x | 1.40x |
| Equity ratio | 39.0% | 35.8% | 33.9% | 33.2% | 33.8% | 33.0% |
| Interest coverage | 5.04x | 5.55x | 6.73x | 5.43x | 7.85x | 4.80x |
| R&D as a share of sales | 2.4% | 2.5% | 1.9% | 2.2% | 2.3% | 2.7% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.3% | -0.0% | 0.0% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.9% | -1.3% | -0.3% |
| Operating income | 5.9% | 4.0% | 6.4% |
| Net income | 60.6% | 10.3% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 15.3% | 15.5% | 16.5% |
| Operating margin | 4.4% | 4.4% | 4.5% | 4.0% |
| Net margin | 2.3% | 1.6% | 1.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 44.5 | 38.1 | 79.7 | 24.9 | 26.1 | 39.2 | 66.3 | 13.5 | 19.0 |
| Price to sales | 0.9 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.3 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.50 | 3.00 | 2.00 | 4.00 | 3.50 | 3.50 | 3.00 | 3.50 |
- 1.2-for-1 split · 26 Mar 1997
- 1.2-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.