S 
1,509
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.49bn
FY2017FY2026
Net income
¥1.61bn
FY2017FY2026
Free cash flow
¥1.25bn
FY2017FY2026
Shareholders' equity
¥33.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.49bn | ¥48.11bn | ¥44.47bn | ¥45.58bn | ¥45.47bn | ¥49.67bn | ¥47.53bn | ¥47.80bn | ¥48.61bn | ¥45.97bn |
| Gross profit | ¥18.25bn | ¥17.93bn | ¥16.41bn | ¥16.95bn | ¥17.80bn | ¥21.32bn | ¥20.48bn | ¥19.59bn | ¥20.07bn | ¥18.48bn |
| Research and development | ¥1.03bn | ¥895.0m | ¥927.0m | ¥774.0m | ¥851.0m | ¥790.0m | ¥724.0m | ¥642.0m | ¥596.2m | ¥610.8m |
| Operating income | ¥1.99bn | ¥1.67bn | ¥1.34bn | ¥2.42bn | ¥3.25bn | ¥3.95bn | ¥3.37bn | ¥2.84bn | ¥3.48bn | ¥2.85bn |
| Net income | ¥1.61bn | ¥2.83bn | ¥1.27bn | ¥1.83bn | ¥1.11bn | ¥2.53bn | ¥2.26bn | ¥1.80bn | ¥2.41bn | ¥1.82bn |
| Diluted earnings per share | 77.38 | 135.79 | 61.05 | 82.02 | 49.86 | 113.67 | 101.80 | 81.38 | 108.98 | 82.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.03bn | ¥47.54bn | ¥45.81bn | ¥47.11bn | ¥44.40bn | ¥46.82bn | ¥43.28bn | ¥41.98bn | ¥42.11bn | ¥38.46bn |
| Cash and short-term investments | ¥10.35bn | ¥10.11bn | ¥13.77bn | ¥14.18bn | ¥11.93bn | ¥11.97bn | ¥10.18bn | ¥11.09bn | ¥11.92bn | ¥11.45bn |
| Total liabilities | ¥11.72bn | ¥14.30bn | ¥12.01bn | ¥14.14bn | ¥12.55bn | ¥14.18bn | ¥13.14bn | ¥12.75bn | ¥13.09bn | ¥12.65bn |
| Debt | ¥548.0m | ¥695.0m | ¥593.0m | ¥638.0m | ¥735.2m | ¥611.0m | ¥903.6m | ¥814.4m | ¥470.9m | ¥597.4m |
| Shareholders' equity | ¥33.63bn | ¥32.57bn | ¥33.16bn | ¥32.39bn | ¥31.27bn | ¥32.09bn | ¥29.64bn | ¥28.66bn | ¥28.37bn | ¥25.17bn |
| Shares outstanding | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.07bn | ¥3.29bn | ¥1.64bn | ¥4.36bn | ¥2.67bn | ¥4.42bn | ¥3.64bn | ¥2.19bn | ¥2.66bn | ¥5.15bn |
| Capital spending | −¥819.0m | −¥698.0m | −¥843.0m | −¥1.14bn | −¥1.76bn | −¥1.16bn | −¥1.40bn | −¥2.31bn | −¥1.82bn | −¥448.8m |
| Free cash flow | ¥1.25bn | ¥2.60bn | ¥801.0m | ¥3.22bn | ¥907.2m | ¥3.27bn | ¥2.24bn | −¥126.5m | ¥839.1m | ¥4.70bn |
| Dividends paid | −¥927.0m | −¥936.0m | −¥922.0m | −¥877.0m | −¥851.6m | −¥805.1m | −¥803.7m | −¥802.3m | −¥554.0m | −¥504.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.15bn | ¥11.05bn | ¥13.28bn | ¥13.19bn | ¥10.96bn | ¥10.37bn | ¥13.60bn | ¥13.65bn |
| Gross profit | ¥4.09bn | ¥3.98bn | ¥4.59bn | ¥5.42bn | ¥4.25bn | ¥3.65bn | ¥4.80bn | ¥5.48bn |
| Operating income | −¥47.0m | −¥96.0m | ¥244.0m | ¥1.40bn | ¥437.0m | −¥241.0m | ¥574.0m | ¥1.35bn |
| Net income | −¥13.0m | ¥126.0m | ¥149.0m | ¥987.0m | ¥353.0m | ¥964.0m | ¥254.0m | ¥2.09bn |
| Diluted earnings per share | -0.62 | 6.04 | 7.14 | 47.29 | 16.91 | 46.19 | 12.17 | 100.20 |
| Total assets | ¥45.13bn | ¥46.03bn | ¥46.78bn | ¥47.63bn | ¥45.01bn | ¥47.54bn | ¥44.74bn | ¥47.46bn |
| Cash and short-term investments | ¥9.17bn | ¥10.35bn | ¥10.91bn | ¥9.51bn | ¥9.07bn | ¥10.11bn | ¥7.70bn | ¥7.46bn |
| Debt | ¥449.0m | ¥457.0m | ¥425.0m | ¥413.0m | ¥412.0m | ¥575.0m | ¥553.0m | ¥1.84bn |
| Shareholders' equity | ¥33.63bn | ¥33.63bn | ¥33.64bn | ¥33.90bn | ¥32.50bn | ¥32.57bn | ¥32.18bn | ¥32.42bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.6% | 37.3% | 36.9% | 37.2% | 39.2% | 42.9% |
| Operating margin | 4.1% | 3.5% | 3.0% | 5.3% | 7.1% | 7.9% |
| Net margin | 3.3% | 5.9% | 2.9% | 4.0% | 2.4% | 5.1% |
| Return on equity | 4.8% | 8.7% | 3.8% | 5.6% | 3.5% | 7.9% |
| Return on assets | 3.5% | 6.0% | 2.8% | 3.9% | 2.5% | 5.4% |
| Free cash flow yield | 9.1% | 12.5% | 7.8% | 16.1% | 13.0% | 16.4% |
| Revenue growth | 0.8% | 8.2% | -2.4% | 0.2% | -8.5% | 4.5% |
| Earnings growth | -43.0% | 122.4% | -30.3% | 64.8% | -56.1% | 11.7% |
| Current ratio | 2.54x | 2.27x | 2.84x | 2.47x | 2.44x | 2.25x |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 73.1% | 68.5% | 72.4% | 68.8% | 70.4% | 68.5% |
| Interest coverage | 82.83x | 57.41x | 111.83x | 483.20x | 700.17x | 432.81x |
| R&D as a share of sales | 2.1% | 1.9% | 2.1% | 1.7% | 1.9% | 1.6% |
| Buybacks as a share of market value | 0.0% | -0.0% | 6.4% | -0.2% | -0.1% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | -0.5% | 0.0% |
| Operating income | -6.3% | -12.8% | -1.6% |
| Net income | -4.0% | -8.6% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.4% | 37.3% | 38.6% | 40.1% |
| Operating margin | 3.8% | 4.0% | 5.2% | 5.7% |
| Net margin | 4.6% | 4.0% | 4.0% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 11.2 | 25.3 | 18.6 | 30.4 | 13.5 | 19.2 | 21.2 | 17.1 | 32.8 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.8 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 66.00 | 43.00 | 41.00 | 39.00 | 38.00 | 36.00 | 36.00 | 36.00 |
- 1.1-for-1 split · 25 Jun 1991
- 11-for-10 split · 26 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.