A 
681
+3.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.12bn
FY2018FY2026
Net income
¥518.4m
FY2018FY2026
Free cash flow
¥756.6m
FY2018FY2026
Shareholders' equity
¥1.82bn
FY2018FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.12bn | ¥8.48bn | ¥7.54bn | ¥6.53bn | ¥5.37bn | ¥4.55bn | ¥5.80bn | ¥3.79bn | ¥2.75bn |
| Gross profit | ¥7.60bn | ¥5.89bn | ¥5.06bn | ¥4.33bn | ¥3.30bn | ¥2.78bn | ¥3.59bn | ¥2.12bn | ¥1.43bn |
| Research and development | ¥93.1m | ¥94.8m | ¥73.3m | ¥89.7m | ¥88.2m | ¥88.3m | ¥124.4m | ¥96.5m | ¥80.7m |
| Operating income | ¥685.4m | ¥946.5m | ¥960.5m | ¥831.7m | ¥835.7m | ¥527.0m | ¥985.0m | ¥459.5m | ¥571.8m |
| Net income | ¥518.4m | ¥650.4m | ¥695.5m | ¥585.8m | ¥582.2m | ¥368.0m | ¥651.7m | ¥333.7m | ¥205.1m |
| Diluted earnings per share | 56.02 | 70.29 | 75.25 | 61.07 | 59.30 | 36.40 | 62.70 | 36.06 | 22.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.54bn | ¥4.72bn | ¥3.83bn | ¥3.67bn | ¥3.37bn | ¥2.99bn | ¥2.83bn | ¥2.06bn | ¥2.31bn |
| Cash and short-term investments | ¥1.62bn | ¥1.57bn | ¥1.51bn | ¥1.39bn | ¥1.18bn | ¥1.13bn | ¥543.3m | ¥589.3m | ¥1.01bn |
| Total liabilities | ¥2.72bn | ¥2.85bn | ¥1.95bn | ¥1.34bn | ¥679.6m | ¥670.3m | ¥880.6m | ¥765.8m | ¥895.9m |
| Debt | ¥2.00bn | ¥2.11bn | ¥1.00bn | ¥551.9m | ¥72.8m | ¥73.7m | ¥120.0m | ¥341.2m | ¥402.3m |
| Shareholders' equity | ¥1.82bn | ¥1.87bn | ¥1.88bn | ¥2.33bn | ¥2.69bn | ¥2.32bn | ¥1.95bn | ¥1.30bn | ¥1.42bn |
| Shares outstanding | 9m | 9m | 9m | 10m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥762.6m | −¥189.1m | ¥846.3m | ¥711.7m | ¥260.4m | ¥654.0m | ¥223.9m | ¥117.2m | −¥8.1m |
| Capital spending | −¥6.0m | −¥54.9m | −¥9.0m | −¥7.1m | −¥260.4m | −¥13.1m | −¥29.4m | −¥19.3m | −¥5.9m |
| Free cash flow | ¥756.6m | −¥244.0m | ¥837.3m | ¥704.6m | — | ¥640.9m | ¥194.4m | ¥97.9m | −¥14.0m |
| Dividends paid | −¥600.1m | −¥647.0m | −¥623.6m | −¥399.8m | — | — | — | −¥453.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.50bn | ¥1.99bn | ¥2.87bn | ¥2.74bn | ¥2.52bn | ¥2.05bn | ¥2.35bn | ¥2.32bn |
| Gross profit | ¥2.45bn | ¥1.54bn | ¥2.13bn | ¥2.07bn | ¥1.86bn | ¥1.39bn | ¥1.67bn | ¥1.58bn |
| Operating income | −¥260.0m | ¥535.4m | ¥842.1m | ¥188.7m | −¥880.8m | ¥516.6m | ¥586.9m | ¥444.4m |
| Net income | −¥190.0m | ¥408.1m | ¥588.6m | ¥126.5m | −¥604.8m | ¥350.8m | ¥410.9m | ¥304.7m |
| Diluted earnings per share | -20.53 | 44.10 | 63.61 | 13.67 | -65.36 | 37.91 | 44.46 | 32.97 |
| Total assets | ¥5.71bn | ¥4.54bn | ¥5.19bn | ¥4.97bn | ¥4.83bn | ¥4.72bn | ¥4.28bn | ¥4.25bn |
| Cash and short-term investments | ¥1.81bn | ¥1.62bn | ¥1.48bn | ¥1.28bn | ¥1.18bn | ¥1.57bn | ¥1.02bn | ¥1.23bn |
| Debt | ¥3.20bn | ¥2.00bn | ¥3.05bn | ¥3.05bn | ¥3.30bn | ¥2.10bn | ¥2.10bn | ¥2.60bn |
| Shareholders' equity | ¥1.31bn | ¥1.82bn | ¥1.41bn | ¥822.0m | ¥669.1m | ¥1.87bn | ¥1.52bn | ¥1.11bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 75.1% | 69.5% | 67.1% | 66.4% | 61.6% | 61.2% |
| Operating margin | 6.8% | 11.2% | 12.7% | 12.7% | 15.6% | 11.6% |
| Net margin | 5.1% | 7.7% | 9.2% | 9.0% | 10.9% | 8.1% |
| Return on equity | 28.5% | 34.7% | 36.9% | 25.1% | 21.7% | 15.9% |
| Return on assets | 11.4% | 13.8% | 18.2% | 16.0% | 17.3% | 12.3% |
| Free cash flow yield | 10.6% | -1.9% | 11.8% | 9.6% | 6.8% | 8.4% |
| Revenue growth | 19.4% | 12.5% | 15.5% | 21.7% | 18.0% | -21.5% |
| Earnings growth | -20.3% | -6.5% | 18.7% | 0.6% | 58.2% | -43.5% |
| Current ratio | 1.60x | 1.59x | 1.93x | 2.69x | 4.93x | 4.35x |
| Debt to equity | 1.10x | 1.12x | 0.53x | 0.24x | 0.03x | 0.03x |
| Equity ratio | 40.1% | 39.7% | 49.2% | 63.5% | 79.8% | 77.6% |
| Interest coverage | 24.79x | 66.90x | 244.72x | 286.41x | 1908.06x | 946.21x |
| R&D as a share of sales | 0.9% | 1.1% | 1.0% | 1.4% | 1.6% | 1.9% |
| Buybacks as a share of market value | 0.0% | -0.1% | 3.7% | 2.3% | 2.9% | 2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 17.3% | — |
| Operating income | -6.2% | 5.4% | — |
| Net income | -4.0% | 7.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.5% | 70.0% | 68.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 16.0 | 15.7 | 22.8 | 18.7 | 16.3 |
| Price to sales | 0.6 | 1.2 | 1.4 | 2.0 | 2.0 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 105.00 | 65.00 | 55.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.