S 
2,029
+1.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.14bn
FY2017FY2025
Net income
¥2.55bn
FY2017FY2025
Free cash flow
¥4.63bn
FY2017FY2025
Shareholders' equity
¥22.81bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.14bn | ¥40.04bn | ¥37.65bn | ¥36.11bn | ¥33.90bn | ¥33.73bn | ¥33.56bn | ¥31.20bn | ¥28.37bn |
| Gross profit | ¥32.58bn | ¥31.53bn | ¥29.98bn | ¥29.07bn | ¥28.08bn | ¥28.17bn | ¥28.20bn | ¥26.22bn | ¥23.83bn |
| Research and development | ¥87.0m | ¥92.0m | ¥100.0m | ¥102.0m | ¥143.0m | ¥169.0m | ¥176.0m | ¥162.0m | ¥174.0m |
| Operating income | ¥4.78bn | ¥4.10bn | ¥3.75bn | ¥3.52bn | ¥3.43bn | ¥3.33bn | ¥2.87bn | ¥2.50bn | ¥2.20bn |
| Net income | ¥2.55bn | ¥2.79bn | ¥2.39bn | ¥2.36bn | ¥2.32bn | ¥2.12bn | ¥1.82bn | ¥1.75bn | ¥1.48bn |
| Diluted earnings per share | 120.78 | 130.82 | 110.75 | 109.08 | 107.53 | 97.78 | 84.38 | 82.66 | 69.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.44bn | ¥27.28bn | ¥25.50bn | ¥23.86bn | ¥23.24bn | ¥19.99bn | ¥18.57bn | ¥9.50bn | ¥8.56bn |
| Cash and short-term investments | ¥18.12bn | ¥16.34bn | ¥15.52bn | ¥14.35bn | ¥13.65bn | ¥12.27bn | ¥10.58bn | ¥2.95bn | ¥2.38bn |
| Total liabilities | ¥5.63bn | ¥5.48bn | ¥5.84bn | ¥5.94bn | ¥7.06bn | ¥5.72bn | ¥5.81bn | ¥5.30bn | ¥5.87bn |
| Debt | ¥76.0m | ¥253.0m | ¥446.0m | ¥1.84bn | ¥2.24bn | ¥935.0m | ¥1.11bn | ¥1.28bn | ¥1.46bn |
| Shareholders' equity | ¥22.81bn | ¥21.79bn | ¥19.66bn | ¥17.92bn | ¥16.18bn | ¥14.27bn | ¥12.76bn | ¥4.19bn | ¥2.69bn |
| Shares outstanding | 21m | 21m | 22m | 22m | 22m | 22m | 22m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.69bn | ¥2.10bn | ¥3.47bn | ¥2.29bn | ¥2.07bn | ¥2.92bn | ¥1.99bn | ¥1.42bn | ¥2.37bn |
| Capital spending | −¥63.0m | −¥167.0m | −¥206.0m | −¥378.0m | −¥170.0m | −¥348.0m | −¥268.0m | −¥341.0m | −¥75.0m |
| Free cash flow | ¥4.63bn | ¥1.93bn | ¥3.26bn | ¥1.91bn | ¥1.90bn | ¥2.57bn | ¥1.72bn | ¥1.07bn | ¥2.30bn |
| Dividends paid | −¥971.0m | −¥709.0m | −¥708.0m | −¥695.0m | −¥642.0m | −¥377.0m | −¥353.0m | −¥306.0m | −¥1.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.64bn | ¥9.87bn | ¥10.64bn | ¥10.41bn | ¥10.45bn | ¥9.81bn | ¥10.47bn | ¥10.44bn |
| Gross profit | ¥9.08bn | ¥7.90bn | ¥8.43bn | ¥8.14bn | ¥8.28bn | ¥7.85bn | ¥8.31bn | ¥8.27bn |
| Operating income | ¥1.44bn | ¥793.0m | ¥1.52bn | ¥893.0m | ¥1.36bn | ¥1.00bn | ¥1.53bn | ¥947.0m |
| Net income | ¥999.0m | ¥558.0m | ¥1.06bn | ¥674.0m | ¥945.0m | −¥101.0m | ¥1.04bn | ¥626.0m |
| Diluted earnings per share | 47.16 | 26.34 | 50.18 | 31.87 | 44.69 | -4.78 | 48.49 | 29.30 |
| Cash from operations | — | — | — | ¥4.69bn | — | — | — | — |
| Capital spending | — | — | — | −¥63.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥4.63bn | — | — | — | — |
| Total assets | ¥29.03bn | ¥28.17bn | ¥27.36bn | ¥28.44bn | ¥26.83bn | ¥26.21bn | ¥25.98bn | ¥27.28bn |
| Cash and short-term investments | ¥18.59bn | ¥17.73bn | ¥17.02bn | ¥18.12bn | ¥17.11bn | ¥16.69bn | ¥15.57bn | ¥16.34bn |
| Debt | — | — | ¥34.0m | ¥76.0m | ¥117.0m | ¥165.0m | ¥177.0m | ¥177.0m |
| Shareholders' equity | ¥24.24bn | ¥23.23bn | ¥22.59bn | ¥22.81bn | ¥22.14bn | ¥21.20bn | ¥20.89bn | ¥21.79bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | — | 79.2% | — | 78.7% | — | 79.6% | — | 80.5% | — | 82.8% | — | 83.5% |
| Operating margin | — | 11.6% | — | 10.2% | — | 10.0% | — | 9.8% | — | 10.1% | — | 9.9% |
| Net margin | — | 6.2% | — | 7.0% | — | 6.4% | — | 6.5% | — | 6.9% | — | 6.3% |
| Return on equity | — | 11.2% | — | 12.8% | — | 12.2% | — | 13.2% | — | 14.4% | — | 14.9% |
| Return on assets | — | 9.0% | — | 10.2% | — | 9.4% | — | 9.9% | — | 10.0% | — | 10.6% |
| Revenue growth | — | 2.7% | — | 6.3% | — | 4.3% | — | 6.5% | — | 0.5% | — | 0.5% |
| Earnings growth | — | -8.6% | — | 16.8% | — | 1.6% | — | 1.5% | — | 9.5% | — | 16.3% |
| Current ratio | — | 4.94x | — | 4.73x | — | 4.18x | — | 4.85x | — | 3.93x | — | 3.62x |
| Debt to equity | — | 0.00x | — | 0.01x | — | 0.02x | — | 0.10x | — | 0.14x | — | 0.07x |
| Equity ratio | — | 80.2% | — | 79.9% | — | 77.1% | — | 75.1% | — | 69.6% | — | 71.4% |
| Interest coverage | — | 4782.00x | — | 4098.00x | — | 1251.67x | — | 704.80x | — | 3426.00x | — | 3330.00x |
| R&D as a share of sales | — | 0.2% | — | 0.2% | — | 0.3% | — | 0.3% | — | 0.4% | — | 0.5% |
| Buybacks as a share of market value | 1.0% | — | 1.2% | — | -0.0% | — | -0.0% | — | 0.5% | — | -0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 4.1% | — |
| Operating income | 10.7% | 7.5% | — |
| Net income | 2.7% | 3.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 79.0% | 79.5% | 80.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 15.5 | 15.5 | 12.6 | 11.0 | 29.1 | 17.0 |
| Price to sales | 1.0 | 1.1 | 1.0 | 0.8 | 0.8 | 1.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 109.00 | 35.00 | 33.00 | 33.00 | 32.50 | 30.00 | 17.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.