A 
738
+0.54%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.81bn
FY2017FY2026
Net income
¥143.0m
FY2017FY2026
Free cash flow
¥111.4m
FY2017FY2026
Shareholders' equity
¥4.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.81bn | ¥4.10bn | ¥4.44bn | ¥4.38bn | ¥4.43bn | ¥4.89bn | ¥4.67bn | ¥5.16bn | ¥5.10bn | ¥4.77bn |
| Gross profit | ¥2.56bn | ¥2.66bn | ¥2.86bn | ¥2.92bn | ¥2.94bn | ¥3.00bn | ¥2.81bn | ¥3.16bn | ¥3.20bn | ¥3.01bn |
| Research and development | — | ¥146.4m | ¥179.0m | ¥181.0m | ¥173.0m | ¥151.9m | ¥161.0m | ¥146.0m | ¥156.7m | ¥142.4m |
| Operating income | ¥170.7m | ¥126.6m | −¥1.4m | ¥232.7m | ¥390.4m | ¥292.9m | −¥184.6m | ¥169.8m | ¥500.5m | ¥519.1m |
| Net income | ¥143.0m | ¥40.7m | −¥99.9m | ¥403.6m | ¥393.2m | ¥142.4m | −¥227.9m | ¥25.1m | ¥311.0m | ¥330.5m |
| Diluted earnings per share | 17.87 | 5.09 | -12.46 | 50.45 | 49.16 | 17.79 | -28.52 | 3.14 | 39.09 | 41.78 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.15bn | ¥5.30bn | ¥5.28bn | ¥5.55bn | ¥5.66bn | ¥5.10bn | ¥5.25bn | ¥5.87bn | ¥5.88bn | ¥5.79bn |
| Cash and short-term investments | ¥2.13bn | ¥2.22bn | ¥2.12bn | ¥1.53bn | ¥1.74bn | ¥1.47bn | ¥1.48bn | ¥1.49bn | ¥1.89bn | ¥2.44bn |
| Total liabilities | ¥929.8m | ¥1.12bn | ¥1.06bn | ¥1.06bn | ¥1.34bn | ¥1.00bn | ¥1.13bn | ¥1.32bn | ¥1.21bn | ¥1.25bn |
| Debt | ¥21.7m | ¥30.5m | ¥30.8m | ¥19.2m | ¥30.1m | ¥23.0m | ¥46.8m | ¥67.3m | ¥82.4m | ¥132.9m |
| Shareholders' equity | ¥4.22bn | ¥4.18bn | ¥4.22bn | ¥4.49bn | ¥4.32bn | ¥4.09bn | ¥4.12bn | ¥4.55bn | ¥4.66bn | ¥4.54bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥132.9m | ¥308.0m | ¥377.6m | −¥321.7m | ¥417.9m | ¥403.1m | ¥32.2m | ¥94.2m | ¥332.5m | ¥268.5m |
| Capital spending | −¥21.5m | −¥6.1m | −¥62.7m | −¥101.0m | −¥48.4m | −¥85.2m | −¥77.8m | −¥377.8m | −¥316.3m | −¥236.6m |
| Free cash flow | ¥111.4m | ¥301.9m | ¥314.9m | −¥422.7m | ¥369.4m | ¥317.9m | −¥45.5m | −¥283.6m | ¥16.2m | ¥31.9m |
| Dividends paid | −¥96.6m | −¥96.1m | −¥192.0m | −¥193.3m | −¥191.8m | −¥191.2m | −¥190.5m | −¥190.0m | −¥189.7m | −¥190.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.05bn | ¥691.7m | ¥1.27bn | ¥897.9m | ¥958.1m | ¥847.3m | ¥1.17bn | ¥1.02bn |
| Gross profit | ¥713.3m | ¥459.1m | ¥871.6m | ¥557.8m | ¥674.6m | ¥523.3m | ¥786.8m | ¥643.2m |
| Operating income | ¥46.0m | −¥93.0m | ¥285.6m | −¥11.4m | −¥10.5m | −¥71.5m | ¥142.8m | ¥53.4m |
| Net income | ¥61.3m | −¥58.6m | ¥185.6m | ¥4.7m | ¥11.3m | −¥65.5m | ¥88.0m | ¥4.7m |
| Diluted earnings per share | 7.66 | -7.32 | 23.20 | 0.58 | 1.41 | -8.18 | 10.98 | 0.58 |
| Total assets | ¥5.21bn | ¥5.15bn | ¥5.36bn | ¥5.02bn | ¥5.21bn | ¥5.29bn | ¥5.34bn | ¥5.22bn |
| Cash and short-term investments | ¥2.13bn | ¥2.13bn | ¥2.11bn | ¥1.83bn | ¥1.88bn | ¥2.22bn | ¥2.11bn | ¥2.05bn |
| Debt | — | ¥7.9m | — | — | — | ¥21.7m | — | — |
| Shareholders' equity | ¥4.19bn | ¥4.22bn | ¥4.28bn | ¥4.09bn | ¥4.10bn | ¥4.18bn | ¥4.24bn | ¥4.16bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 67.2% | 64.8% | 64.4% | 66.6% | 66.4% | 61.4% | — | — | — |
| Operating margin | 4.5% | 3.1% | -0.0% | 5.3% | 8.8% | 3.7% | — | — | — |
| Net margin | 3.7% | 1.0% | -2.3% | 9.2% | 8.9% | 2.9% | — | — | — |
| Return on equity | 3.4% | 1.0% | -2.4% | 9.0% | 9.1% | 3.5% | — | — | — |
| Return on assets | 2.8% | 0.8% | -1.9% | 7.3% | 6.9% | 2.8% | — | — | — |
| Free cash flow yield | 2.6% | 5.3% | 7.4% | -3.7% | 7.9% | 8.3% | — | — | — |
| Revenue growth | -6.9% | -7.7% | 1.4% | -1.1% | -9.4% | 4.5% | — | — | — |
| Earnings growth | 251.1% | -140.8% | -124.7% | 2.7% | 176.1% | -162.5% | — | — | — |
| Current ratio | 6.76x | 5.36x | 5.89x | 5.22x | 3.69x | 4.97x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 81.9% | 78.9% | 79.9% | 80.8% | 76.3% | 80.3% | — | — | — |
| Interest coverage | — | — | — | 0.34x | 101.47x | 4539.40x | -1605.96x | 959.23x | 1087.79x |
| R&D as a share of sales | — | 3.6% | 4.0% | 4.1% | 3.9% | 3.1% | 3.4% | — | — |
| Buybacks as a share of market value | 0.0% | 0.2% | -0.2% | -0.0% | 0.1% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -4.8% | -1.4% |
| Operating income | -9.8% | -10.2% | -12.5% |
| Net income | -29.2% | 0.1% | -6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 66.0% | 65.7% | 65.0% | 63.7% |
| Operating margin | 3.8% | 3.2% | 4.7% | 5.7% |
| Net margin | 2.3% | 2.9% | 3.9% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.0 | 149.1 | -65.3 | 18.3 | 19.6 | 65.4 | -35.7 | 307.5 | 23.3 | 27.6 |
| Price to sales | 1.5 | 1.5 | 1.5 | 1.7 | 1.7 | 1.9 | 1.7 | 1.5 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 12.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
- 2-for-1 split · 16 Aug 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.