C 
1,240
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.27bn
FY2017FY2026
Net income
¥213.6m
FY2017FY2026
Free cash flow
¥553.9m
FY2017FY2026
Shareholders' equity
¥5.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.27bn | ¥8.84bn | ¥8.50bn | ¥8.53bn | ¥9.15bn | ¥9.10bn | ¥11.10bn | ¥12.54bn | ¥12.56bn | ¥12.49bn |
| Gross profit | ¥7.03bn | ¥6.74bn | ¥6.40bn | ¥6.34bn | ¥7.10bn | ¥6.92bn | ¥8.58bn | ¥9.71bn | ¥9.78bn | ¥9.72bn |
| Research and development | — | ¥170.3m | ¥159.3m | ¥160.9m | ¥170.0m | ¥187.0m | ¥230.5m | ¥209.9m | ¥191.2m | ¥200.5m |
| Operating income | ¥253.3m | ¥171.0m | ¥29.4m | −¥364.0m | ¥193.7m | −¥903.8m | −¥318.3m | ¥251.7m | ¥572.1m | ¥325.3m |
| Net income | ¥213.6m | ¥136.3m | −¥26.3m | −¥421.8m | ¥44.9m | −¥621.9m | −¥1.07bn | ¥139.7m | ¥384.6m | ¥176.3m |
| Diluted earnings per share | 51.34 | 31.84 | -6.16 | -98.53 | 10.48 | -145.28 | -249.98 | 32.62 | 93.85 | 42.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.60bn | ¥8.60bn | ¥8.81bn | ¥8.84bn | ¥9.56bn | ¥9.56bn | ¥10.23bn | ¥11.70bn | ¥11.78bn | ¥11.24bn |
| Cash and short-term investments | ¥3.02bn | ¥2.65bn | ¥3.63bn | ¥3.98bn | ¥2.80bn | ¥2.32bn | ¥3.15bn | ¥3.48bn | ¥3.44bn | ¥2.98bn |
| Total liabilities | ¥2.91bn | ¥2.89bn | ¥3.15bn | ¥3.13bn | ¥3.36bn | ¥1.97bn | ¥2.04bn | ¥2.22bn | ¥2.56bn | ¥2.37bn |
| Debt | ¥596,000 | — | ¥4.2m | ¥13.3m | ¥22.3m | ¥25.2m | ¥33.3m | ¥2.0m | ¥2.0m | ¥6.1m |
| Shareholders' equity | ¥5.69bn | ¥5.70bn | ¥5.66bn | ¥5.71bn | ¥6.20bn | ¥7.60bn | ¥8.19bn | ¥9.49bn | ¥9.22bn | ¥8.87bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥763.1m | −¥43.2m | ¥278.2m | −¥81.5m | ¥433.4m | −¥694.0m | ¥100.6m | ¥348.8m | ¥927.2m | ¥638.7m |
| Capital spending | −¥209.2m | −¥883.4m | −¥579.3m | −¥619.2m | −¥112.0m | −¥135.9m | −¥310.2m | −¥203.6m | −¥207.6m | −¥158.5m |
| Free cash flow | ¥553.9m | −¥926.5m | −¥301.1m | −¥700.7m | ¥321.4m | −¥829.9m | −¥209.7m | ¥145.3m | ¥719.6m | ¥480.2m |
| Dividends paid | −¥85.8m | −¥85.8m | −¥22.1m | −¥85.5m | −¥819,000 | −¥915,000 | −¥170.0m | −¥170.7m | −¥171.9m | −¥170.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.23bn | ¥2.35bn | ¥2.30bn | ¥2.42bn | ¥2.19bn | ¥2.30bn | ¥2.22bn | ¥2.30bn |
| Gross profit | ¥1.69bn | ¥1.82bn | ¥1.75bn | ¥1.80bn | ¥1.66bn | ¥1.82bn | ¥1.68bn | ¥1.75bn |
| Operating income | −¥6.3m | ¥125.0m | ¥2.9m | ¥94.5m | ¥30.8m | ¥133.0m | ¥50.0m | ¥73.3m |
| Net income | −¥19.1m | ¥137.1m | −¥38.8m | ¥103.9m | ¥11.4m | ¥162.2m | ¥35.2m | ¥43.4m |
| Diluted earnings per share | -4.59 | 32.94 | -9.06 | 24.27 | 2.67 | 37.90 | 8.22 | 10.13 |
| Total assets | ¥8.57bn | ¥8.60bn | ¥8.74bn | ¥8.67bn | ¥8.67bn | ¥8.60bn | ¥8.77bn | ¥8.53bn |
| Cash and short-term investments | ¥2.77bn | ¥3.02bn | ¥2.94bn | ¥2.74bn | ¥2.54bn | ¥2.65bn | ¥2.71bn | ¥2.69bn |
| Shareholders' equity | ¥5.62bn | ¥5.69bn | ¥5.68bn | ¥5.77bn | ¥5.67bn | ¥5.70bn | ¥5.54bn | ¥5.57bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 75.9% | 76.3% | 75.3% | 74.4% | 77.6% | 76.0% | — |
| Operating margin | 2.6% | 1.6% | 0.3% | -4.3% | 1.1% | -9.9% | — |
| Net margin | 2.3% | 1.5% | -0.3% | -4.9% | 0.5% | -6.8% | — |
| Return on equity | 3.8% | 2.4% | -0.5% | -7.4% | 0.7% | -8.2% | — |
| Return on assets | 2.5% | 1.6% | -0.3% | -4.8% | 0.5% | -6.5% | — |
| Free cash flow yield | 19.0% | 15.9% | 16.2% | 10.2% | 10.3% | -10.6% | — |
| Revenue growth | 4.8% | 4.0% | -0.3% | -6.9% | 0.6% | -18.0% | — |
| Earnings growth | 56.8% | -617.2% | -93.8% | -1039.9% | -107.2% | -41.9% | — |
| Current ratio | 1.87x | 1.85x | 2.05x | 2.24x | 1.71x | 3.05x | — |
| Debt to equity | 0.00x | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 66.1% | 66.3% | 64.3% | 64.6% | 64.8% | 79.4% | — |
| Interest coverage | — | 69580.00x | 70.40x | -991.45x | 294.03x | -8607.14x | -3350.17x |
| R&D as a share of sales | — | 1.9% | 1.9% | 1.9% | 1.9% | 2.1% | 2.1% |
| Buybacks as a share of market value | 2.8% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 0.4% | -3.2% |
| Operating income | — | — | 0.7% |
| Net income | — | — | 7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.1% | 75.5% | 75.9% | 76.8% |
| Operating margin | 2.3% | 0.3% | -1.2% | 0.4% |
| Net margin | 1.9% | -0.3% | -1.3% | -0.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 37.7 | -180.2 | -15.1 | 148.3 | -11.9 | -7.5 | 76.1 | 27.4 | 81.2 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 20.00 | 5.00 | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.