H 
1,657
+0.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.14bn
FY2017FY2026
Net income
¥760.4m
FY2017FY2026
Free cash flow
¥1.16bn
FY2017FY2026
Shareholders' equity
¥9.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.14bn | ¥12.06bn | ¥12.32bn | ¥12.04bn | ¥12.91bn | ¥14.31bn | ¥18.37bn | ¥19.25bn | ¥17.89bn | ¥16.14bn |
| Gross profit | ¥7.95bn | ¥7.99bn | ¥8.03bn | ¥8.17bn | ¥8.79bn | ¥10.20bn | ¥13.66bn | ¥14.51bn | ¥13.34bn | ¥12.11bn |
| Research and development | ¥122.8m | ¥117.4m | ¥125.0m | ¥176.4m | ¥152.6m | ¥148.9m | ¥150.2m | ¥170.6m | ¥213.5m | ¥218.2m |
| Operating income | ¥712.2m | ¥606.0m | −¥187.8m | −¥609.6m | −¥316.7m | ¥233.9m | ¥2.00bn | ¥3.10bn | ¥2.40bn | ¥1.77bn |
| Net income | ¥760.4m | ¥576.6m | −¥2.12bn | −¥707.9m | −¥269.0m | ¥216.4m | ¥1.31bn | ¥2.09bn | ¥1.60bn | ¥1.21bn |
| Diluted earnings per share | 201.07 | 152.47 | -560.26 | -187.19 | -71.14 | 57.23 | 347.33 | 544.95 | 406.20 | 308.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥12.52bn | ¥12.34bn | ¥12.43bn | ¥14.73bn | ¥15.76bn | ¥17.52bn | ¥17.16bn | ¥16.49bn | ¥15.24bn | ¥13.51bn |
| Cash and short-term investments | ¥5.78bn | ¥4.74bn | ¥3.96bn | ¥4.82bn | ¥5.65bn | ¥5.66bn | ¥5.23bn | ¥5.92bn | ¥5.04bn | ¥3.72bn |
| Total liabilities | ¥2.98bn | ¥3.42bn | ¥3.92bn | ¥3.96bn | ¥4.12bn | ¥5.48bn | ¥5.19bn | ¥4.54bn | ¥5.26bn | ¥5.01bn |
| Debt | ¥1.19bn | ¥1.82bn | ¥2.36bn | ¥2.03bn | ¥2.56bn | ¥3.92bn | ¥2.94bn | ¥2.08bn | ¥2.53bn | ¥2.84bn |
| Shareholders' equity | ¥9.54bn | ¥8.93bn | ¥8.51bn | ¥10.77bn | ¥11.64bn | ¥12.04bn | ¥11.97bn | ¥11.95bn | ¥9.98bn | ¥8.50bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.24bn | ¥1.62bn | −¥587.9m | ¥56.0m | ¥1.71bn | ¥534.7m | ¥675.5m | ¥1.92bn | ¥2.67bn | ¥1.50bn |
| Capital spending | −¥76.6m | −¥138.3m | −¥433.3m | −¥288.6m | −¥187.5m | −¥881.7m | −¥910.0m | −¥472.8m | −¥890.4m | −¥1.03bn |
| Free cash flow | ¥1.16bn | ¥1.48bn | −¥1.02bn | −¥232.7m | ¥1.53bn | −¥346.9m | −¥234.5m | ¥1.45bn | ¥1.78bn | ¥464.6m |
| Dividends paid | −¥151.5m | −¥151.3m | −¥151.2m | −¥151.3m | −¥151.1m | −¥151.4m | −¥157.3m | −¥118.0m | −¥117.8m | −¥78.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥3.42bn | ¥3.17bn | ¥2.92bn | ¥2.63bn | ¥3.45bn | ¥3.15bn | ¥2.79bn |
| Gross profit | ¥1.64bn | ¥2.24bn | ¥2.14bn | ¥1.94bn | ¥1.76bn | ¥2.23bn | ¥2.20bn | ¥1.89bn |
| Operating income | −¥44.8m | ¥213.6m | ¥250.5m | ¥193.4m | ¥60.4m | ¥368.4m | ¥257.0m | ¥1.0m |
| Net income | −¥38.7m | ¥441.8m | ¥130.6m | ¥146.9m | ¥41.1m | ¥355.7m | ¥235.0m | ¥7.0m |
| Diluted earnings per share | -10.23 | 116.83 | 34.53 | 38.84 | 10.87 | 94.05 | 62.14 | 1.85 |
| Total assets | ¥11.66bn | ¥12.52bn | ¥12.25bn | ¥12.03bn | ¥11.76bn | ¥12.34bn | ¥12.20bn | ¥12.36bn |
| Cash and short-term investments | ¥5.15bn | ¥5.78bn | ¥4.82bn | ¥4.38bn | ¥4.48bn | ¥4.74bn | ¥4.01bn | ¥3.99bn |
| Debt | ¥464.7m | ¥1.19bn | ¥711.3m | ¥1.40bn | ¥942.7m | ¥1.82bn | ¥1.23bn | ¥2.28bn |
| Shareholders' equity | ¥9.35bn | ¥9.54bn | ¥9.09bn | ¥8.96bn | ¥8.82bn | ¥8.93bn | ¥8.57bn | ¥8.34bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.5% | 66.3% | 65.1% | 67.9% | 68.1% | 71.3% |
| Operating margin | 5.9% | 5.4% | -14.9% | -4.5% | -2.0% | 2.0% |
| Net margin | 6.3% | 4.8% | -17.2% | -5.9% | -2.1% | 1.5% |
| Return on equity | 8.0% | 6.5% | -24.9% | -6.6% | -2.3% | 1.8% |
| Return on assets | 6.1% | 4.7% | -17.0% | -4.8% | -1.7% | 1.2% |
| Free cash flow yield | 20.7% | 27.7% | -2.4% | 5.4% | 29.9% | 22.3% |
| Revenue growth | 0.7% | -2.1% | 2.4% | -6.7% | -9.8% | -22.1% |
| Earnings growth | 31.9% | -127.2% | 199.3% | 163.1% | -224.3% | -83.5% |
| Current ratio | 4.17x | 3.40x | 3.23x | 3.34x | 3.98x | 3.28x |
| Debt to equity | 0.12x | 0.20x | 0.28x | 0.19x | 0.22x | 0.33x |
| Equity ratio | 76.2% | 72.3% | 68.4% | 73.1% | 73.8% | 68.7% |
| Interest coverage | 42.32x | 38.34x | -188.43x | -89.61x | -36.23x | 41.52x |
| R&D as a share of sales | 1.0% | 1.0% | 1.0% | 1.5% | 1.2% | 1.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -3.2% | -2.0% |
| Operating income | — | 24.9% | -7.3% |
| Net income | — | 28.6% | -2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.9% | 66.2% | 67.5% | 71.5% |
| Operating margin | 5.4% | 1.1% | 0.6% | 6.9% |
| Net margin | 5.5% | -3.1% | -2.0% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 11.3 | -3.0 | -11.6 | -33.6 | 42.8 | 11.9 | 13.0 | 17.7 | 20.2 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 1.4 | 1.6 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.