F 
41.80
+5.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 899.1m
FY2016FY2025
Net income
−TWD 172.4m
FY2016FY2025
Free cash flow
−TWD 140.0m
FY2016FY2025
Shareholders' equity
TWD 402.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 899.1m | TWD 815.1m | TWD 738.5m | TWD 1.10bn | TWD 1.11bn | TWD 679.7m | TWD 648.2m | TWD 824.3m | TWD 582.6m | TWD 425.8m |
| Gross profit | TWD 203.3m | TWD 193.9m | TWD 201.0m | TWD 356.8m | TWD 309.1m | TWD 125.5m | TWD 129.3m | TWD 201.5m | TWD 106.4m | TWD 80.9m |
| Research and development | TWD 121.2m | TWD 83.9m | TWD 61.4m | TWD 50.8m | TWD 40.5m | TWD 37.1m | TWD 43.3m | TWD 40.7m | TWD 36.3m | TWD 29.6m |
| Operating income | −TWD 178.6m | −TWD 120.8m | −TWD 324,000 | TWD 178.1m | TWD 176.1m | TWD 24.4m | TWD 16.3m | TWD 81.5m | TWD 9.2m | −TWD 5.1m |
| Net income | −TWD 172.4m | −TWD 77.1m | TWD 6.5m | TWD 176.1m | TWD 139.9m | TWD 14.7m | TWD 13.3m | TWD 75.5m | TWD 2.6m | TWD 2.7m |
| Diluted earnings per share | -5.26 | -2.35 | 0.20 | 5.28 | 4.78 | 0.49 | 0.44 | 3.00 | 0.11 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 828.7m | TWD 822.0m | TWD 859.8m | TWD 995.7m | TWD 775.4m | TWD 603.3m | TWD 573.0m | TWD 629.7m | TWD 414.9m | TWD 365.7m |
| Cash and short-term investments | — | — | — | — | — | TWD 163.2m | TWD 218.7m | TWD 220.0m | TWD 66.4m | TWD 102.7m |
| Total liabilities | TWD 426.5m | TWD 247.4m | TWD 117.9m | TWD 176.9m | TWD 227.8m | TWD 168.5m | TWD 140.7m | TWD 140.8m | TWD 162.9m | TWD 110.2m |
| Debt | — | — | — | — | — | TWD 16.7m | TWD 42.3m | — | TWD 43.3m | — |
| Shareholders' equity | TWD 402.2m | TWD 574.6m | TWD 741.8m | TWD 818.7m | TWD 547.7m | TWD 434.8m | TWD 432.3m | TWD 489.0m | TWD 252.1m | TWD 255.5m |
| Shares outstanding | 33m | 33m | 33m | 33m | 29m | 30m | 30m | 25m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 137.9m | −TWD 6.2m | TWD 2.7m | TWD 93.7m | TWD 113.6m | — | TWD 67.0m | TWD 49.9m | −TWD 72.7m | TWD 28.5m |
| Capital spending | −TWD 2.2m | −TWD 6.1m | −TWD 11.0m | −TWD 31.4m | −TWD 2.1m | — | −TWD 6.4m | −TWD 5.3m | −TWD 3.7m | −TWD 14.8m |
| Free cash flow | −TWD 140.0m | −TWD 12.3m | −TWD 8.3m | TWD 62.3m | TWD 111.6m | — | TWD 60.6m | TWD 44.6m | −TWD 76.4m | TWD 13.7m |
| Dividends paid | — | −TWD 66.7m | −TWD 83.4m | −TWD 125.0m | −TWD 27.0m | — | −TWD 70.0m | — | −TWD 6.0m | −TWD 16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 265.2m | TWD 250.3m | TWD 241.4m | TWD 249.4m | TWD 216.5m | TWD 191.8m | TWD 195.8m | TWD 213.5m |
| Gross profit | TWD 74.6m | TWD 69.2m | TWD 61.8m | TWD 50.6m | TWD 50.9m | TWD 39.9m | TWD 44.8m | TWD 44.5m |
| Operating income | TWD 13.9m | TWD 4.6m | −TWD 28.5m | −TWD 34.1m | −TWD 41.2m | −TWD 76.0m | −TWD 31.6m | −TWD 40.3m |
| Net income | TWD 13.4m | TWD 3.3m | −TWD 16.9m | −TWD 26.7m | −TWD 68.2m | −TWD 60.5m | −TWD 20.8m | −TWD 42.8m |
| Diluted earnings per share | 0.41 | 0.10 | -0.52 | -0.82 | -2.08 | -1.85 | -0.64 | -1.31 |
| Cash from operations | TWD 47.0m | −TWD 41.0m | TWD 33.0m | — | −TWD 65.0m | −TWD 45.0m | −TWD 23.0m | −TWD 5.0m |
| Capital spending | −TWD 2.0m | — | — | — | — | — | — | −TWD 3.0m |
| Free cash flow | TWD 45.0m | — | — | — | — | — | — | −TWD 8.0m |
| Total assets | TWD 886.0m | TWD 857.6m | TWD 828.7m | TWD 789.5m | TWD 772.8m | TWD 817.6m | TWD 822.0m | TWD 747.9m |
| Cash and short-term investments | — | — | — | TWD 93.5m | — | — | — | — |
| Debt | TWD 132.7m | TWD 228.1m | — | TWD 198.7m | — | — | — | — |
| Shareholders' equity | TWD 533.5m | TWD 423.3m | TWD 402.2m | TWD 419.1m | TWD 445.8m | TWD 514.0m | TWD 574.6m | TWD 596.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 5.8% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 26.9% | 26.0% | 24.2% |
| Operating margin | -17.5% | -3.4% | 1.5% | 2.3% |
| Net margin | -14.6% | -1.9% | 1.6% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.4 | -14.3 | 253.8 | 7.8 | 14.8 | 47.3 | 45.3 | 8.9 | 84.6 | 60.6 |
| Price to sales | 1.0 | 1.4 | 2.2 | 1.3 | 1.9 | 1.0 | 0.9 | 0.8 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 2.00 | 2.50 | 3.756 |
- 1200-for-1000 split · 1 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.