1,007
-0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.60bn
FY2017FY2026
Net income
¥1.44bn
FY2017FY2026
Free cash flow
¥1.56bn
FY2017FY2026
Shareholders' equity
¥12.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.60bn | ¥9.38bn | ¥9.14bn | ¥8.80bn | ¥8.69bn | ¥7.32bn | ¥7.46bn | ¥6.99bn | ¥6.73bn | ¥6.55bn |
| Gross profit | ¥6.66bn | ¥6.32bn | ¥6.18bn | ¥6.23bn | ¥6.18bn | ¥5.22bn | ¥5.59bn | ¥5.15bn | ¥4.90bn | ¥4.77bn |
| Research and development | — | ¥509.3m | ¥507.1m | ¥529.4m | ¥463.4m | ¥424.4m | ¥393.4m | ¥366.1m | ¥318.0m | ¥286.9m |
| Operating income | ¥2.00bn | ¥1.83bn | ¥1.92bn | ¥2.02bn | ¥2.15bn | ¥1.62bn | ¥1.47bn | ¥1.40bn | ¥1.32bn | ¥1.23bn |
| Net income | ¥1.44bn | ¥1.30bn | ¥1.35bn | ¥1.56bn | ¥1.39bn | ¥1.17bn | ¥1.04bn | ¥965.0m | ¥971.2m | ¥868.4m |
| Diluted earnings per share | 49.26 | 47.01 | 48.62 | 55.28 | 48.64 | 41.24 | 35.92 | 33.46 | 33.67 | 29.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥15.85bn | ¥14.97bn | ¥14.89bn | ¥13.79bn | ¥13.18bn | ¥11.68bn | ¥10.41bn | ¥9.40bn | ¥9.36bn | ¥9.15bn |
| Cash and short-term investments | ¥6.10bn | ¥5.17bn | ¥5.69bn | ¥5.37bn | ¥5.82bn | ¥5.44bn | ¥5.03bn | ¥4.04bn | ¥4.02bn | ¥3.66bn |
| Total liabilities | ¥3.76bn | ¥3.76bn | ¥3.85bn | ¥3.61bn | ¥3.64bn | ¥3.10bn | ¥2.66bn | ¥2.39bn | ¥2.22bn | ¥2.10bn |
| Shareholders' equity | ¥12.09bn | ¥11.21bn | ¥11.04bn | ¥10.18bn | ¥9.54bn | ¥8.58bn | ¥7.74bn | ¥7.01bn | ¥7.14bn | ¥7.05bn |
| Shares outstanding | 29m | 28m | 28m | 28m | 29m | 28m | 29m | 29m | 29m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.78bn | ¥998.6m | ¥2.17bn | ¥1.30bn | ¥1.66bn | ¥1.38bn | ¥1.30bn | ¥1.20bn | ¥1.33bn | ¥1.23bn |
| Capital spending | −¥223.8m | −¥318.0m | −¥1.25bn | −¥941.4m | −¥910.7m | −¥559.6m | −¥85.4m | −¥64.7m | −¥133.5m | −¥37.5m |
| Free cash flow | ¥1.56bn | ¥680.6m | ¥915.4m | ¥359.5m | ¥749.6m | ¥818.6m | ¥1.22bn | ¥1.14bn | ¥1.19bn | ¥1.19bn |
| Dividends paid | −¥554.3m | −¥513.1m | −¥466.5m | −¥429.6m | −¥353.7m | −¥322.0m | −¥292.7m | −¥275.2m | −¥259.3m | −¥235.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.66bn | ¥1.98bn | ¥4.09bn | ¥1.94bn | ¥1.60bn | ¥1.94bn | ¥3.84bn | ¥2.10bn |
| Gross profit | ¥1.19bn | ¥1.33bn | ¥2.83bn | ¥1.36bn | ¥1.15bn | ¥1.29bn | ¥2.69bn | ¥1.45bn |
| Operating income | ¥9.6m | ¥205.3m | ¥1.64bn | ¥203.0m | −¥49.1m | ¥131.5m | ¥1.50bn | ¥287.6m |
| Net income | ¥37.3m | ¥163.8m | ¥1.14bn | ¥167.3m | −¥33.7m | ¥136.3m | ¥1.05bn | ¥203.3m |
| Diluted earnings per share | 1.28 | 5.62 | 41.00 | 6.03 | -1.21 | 4.91 | 37.70 | 7.33 |
| Total assets | ¥14.25bn | ¥15.85bn | ¥15.40bn | ¥13.29bn | ¥13.05bn | ¥14.97bn | ¥14.43bn | ¥12.55bn |
| Cash and short-term investments | ¥4.28bn | ¥6.10bn | ¥5.19bn | ¥4.23bn | ¥3.51bn | ¥5.17bn | ¥4.34bn | ¥3.55bn |
| Shareholders' equity | ¥11.56bn | ¥12.09bn | ¥11.92bn | ¥10.79bn | ¥10.62bn | ¥11.21bn | ¥11.07bn | ¥10.03bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 69.4% | 67.4% | 67.6% | 70.7% | 71.1% | 71.2% | — | — | — |
| Operating margin | 20.8% | 19.5% | 21.0% | 22.9% | 24.8% | 22.1% | — | — | — |
| Net margin | 14.9% | 13.9% | 14.8% | 17.7% | 16.0% | 16.0% | — | — | — |
| Return on equity | 11.9% | 11.6% | 12.2% | 15.3% | 14.6% | 13.6% | — | — | — |
| Return on assets | 9.1% | 8.7% | 9.1% | 11.3% | 10.6% | 10.0% | — | — | — |
| Free cash flow yield | 7.0% | 3.9% | 10.1% | 6.5% | 7.3% | 5.6% | — | — | — |
| Revenue growth | 2.4% | 2.6% | 3.8% | 1.3% | 18.7% | -1.8% | — | — | — |
| Earnings growth | 10.0% | -3.3% | -13.6% | 12.0% | 19.2% | 12.9% | — | — | — |
| Current ratio | 4.03x | 3.89x | 3.76x | 4.02x | 3.71x | 4.15x | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 76.3% | 74.9% | 74.1% | 73.8% | 72.4% | 73.5% | — | — | — |
| Interest coverage | — | — | — | 12.76x | 775.48x | 45.74x | 67.28x | — | — |
| R&D as a share of sales | — | 5.4% | 5.5% | 6.0% | 5.3% | 5.8% | 5.3% | — | — |
| Buybacks as a share of market value | 15.0% | 0.0% | 1.7% | 1.4% | -1.1% | 1.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 5.6% | 3.9% |
| Operating income | -0.4% | 4.2% | 5.9% |
| Net income | -2.8% | 4.2% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.4% | 68.8% | 69.5% | 70.9% |
| Operating margin | 20.2% | 21.0% | 21.8% | 20.7% |
| Net margin | 14.4% | 15.3% | 15.5% | 14.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 24.1 | 33.4 | 25.8 | 28.9 | 30.1 | 26.8 | 28.9 | 24.2 | 28.5 |
| Price to sales | 3.2 | 3.4 | 4.9 | 4.6 | 4.6 | 4.8 | 3.7 | 4.0 | 3.5 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.095 | 17.316 | 15.742 | 14.311 | 11.709 | 10.644 | 9.677 | 8.797 |
- 1.1-for-1 split · 28 Mar 2024
- 1.1-for-1 split · 30 Mar 2023
- 1.1-for-1 split · 30 Mar 2022
- 1.1-for-1 split · 30 Mar 2021
- 1.1-for-1 split · 30 Mar 2020
- 1.1-for-1 split · 27 Mar 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.