N 
1,055
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥16.64bn
FY2017FY2026
Net income
¥335.4m
FY2017FY2026
Free cash flow
−¥558.3m
FY2017FY2026
Shareholders' equity
¥4.24bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.64bn | ¥17.63bn | ¥15.05bn | ¥11.76bn | ¥8.70bn | ¥9.14bn | ¥12.21bn | ¥11.49bn | ¥10.40bn | ¥10.01bn |
| Gross profit | ¥2.20bn | ¥3.02bn | ¥2.75bn | ¥2.03bn | ¥1.41bn | ¥1.05bn | ¥2.44bn | ¥2.99bn | ¥2.55bn | ¥2.62bn |
| Research and development | ¥826.6m | ¥824.1m | ¥737.6m | ¥646.8m | ¥610.5m | ¥643.9m | ¥726.4m | ¥694.3m | ¥640.8m | ¥600.6m |
| Operating income | ¥180.1m | ¥489.3m | ¥441.7m | ¥161.8m | −¥267.9m | −¥831.7m | ¥449.7m | ¥932.2m | ¥646.7m | ¥799.9m |
| Net income | ¥335.4m | ¥216.3m | ¥398.1m | ¥246.3m | −¥122.0m | −¥848.7m | ¥283.6m | ¥615.1m | ¥512.8m | ¥532.8m |
| Diluted earnings per share | 165.14 | 104.02 | 189.96 | 117.52 | -58.23 | -404.92 | 135.30 | 293.48 | 244.65 | 254.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.57bn | ¥16.95bn | ¥17.16bn | ¥16.05bn | ¥15.35bn | ¥15.55bn | ¥15.52bn | ¥12.00bn | ¥10.87bn | ¥10.14bn |
| Cash and short-term investments | ¥1.09bn | ¥949.0m | ¥1.39bn | ¥1.33bn | ¥1.32bn | ¥1.08bn | ¥835.3m | ¥769.6m | ¥725.1m | ¥1.32bn |
| Total liabilities | ¥13.32bn | ¥13.15bn | ¥13.63bn | ¥13.04bn | ¥12.40bn | ¥12.46bn | ¥11.60bn | ¥8.23bn | ¥7.57bn | ¥7.46bn |
| Debt | ¥9.88bn | ¥9.73bn | ¥9.51bn | ¥10.04bn | ¥10.22bn | ¥10.53bn | ¥8.57bn | ¥4.86bn | ¥4.81bn | ¥4.70bn |
| Shareholders' equity | ¥4.24bn | ¥3.80bn | ¥3.53bn | ¥3.01bn | ¥2.95bn | ¥3.09bn | ¥3.93bn | ¥3.76bn | ¥3.29bn | ¥2.69bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥140.2m | ¥567.8m | ¥1.25bn | ¥615.4m | ¥781.3m | ¥405.5m | ¥377.4m | ¥986.9m | ¥488.2m | ¥880.5m |
| Capital spending | −¥698.5m | −¥1.14bn | −¥659.3m | −¥273.8m | −¥239.9m | −¥1.90bn | −¥3.06bn | −¥966.5m | −¥815.7m | −¥858.4m |
| Free cash flow | −¥558.3m | −¥572.2m | ¥591.8m | ¥341.6m | ¥541.5m | −¥1.50bn | −¥2.69bn | ¥20.3m | −¥327.5m | ¥22.1m |
| Dividends paid | −¥41.8m | −¥41.8m | — | −¥73,000 | −¥11,000 | −¥52.6m | −¥52.2m | −¥52.2m | −¥78.4m | −¥21.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.64bn | ¥4.52bn | ¥5.10bn | ¥3.51bn | ¥4.05bn | ¥3.98bn | ¥4.28bn | ¥3.85bn |
| Gross profit | ¥504.4m | ¥665.5m | ¥727.7m | ¥366.5m | ¥523.1m | ¥583.9m | ¥481.0m | ¥363.6m |
| Operating income | −¥56.9m | ¥107.3m | ¥164.7m | −¥95.2m | ¥24.3m | ¥86.4m | ¥43.1m | −¥43.4m |
| Net income | −¥72.7m | ¥51.3m | ¥118.2m | ¥168.1m | −¥1.6m | ¥50.7m | ¥17.7m | −¥54.3m |
| Diluted earnings per share | -35.80 | 25.24 | 58.20 | 80.85 | -0.78 | 24.38 | 8.53 | -25.92 |
| Total assets | ¥17.90bn | ¥18.05bn | ¥17.57bn | ¥16.76bn | ¥17.05bn | ¥17.01bn | ¥16.95bn | ¥17.31bn |
| Cash and short-term investments | ¥859.9m | ¥942.8m | ¥1.09bn | ¥915.2m | ¥746.3m | ¥873.7m | ¥949.0m | ¥1.19bn |
| Debt | ¥5.06bn | ¥4.87bn | ¥9.66bn | ¥4.01bn | ¥4.19bn | ¥3.48bn | ¥3.11bn | ¥2.80bn |
| Shareholders' equity | ¥4.18bn | ¥4.19bn | ¥4.24bn | ¥3.97bn | ¥3.82bn | ¥3.75bn | ¥3.80bn | ¥3.71bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.2% | 17.1% | 18.3% | 17.3% | 16.3% | 11.4% |
| Operating margin | 1.1% | 2.8% | 2.9% | 1.4% | -3.1% | -9.1% |
| Net margin | 2.0% | 1.2% | 2.6% | 2.1% | -1.4% | -9.3% |
| Return on equity | 7.9% | 5.7% | 11.3% | 8.2% | -4.1% | -27.5% |
| Return on assets | 1.9% | 1.3% | 2.3% | 1.5% | -0.8% | -5.5% |
| Free cash flow yield | 36.9% | 73.4% | 81.5% | 37.9% | 43.5% | 98.4% |
| Revenue growth | -5.6% | 17.2% | 28.0% | 35.1% | -4.8% | -25.1% |
| Earnings growth | 55.1% | -45.7% | 61.6% | -301.8% | -85.6% | -399.3% |
| Current ratio | 0.94x | 1.08x | 1.05x | 1.15x | 1.22x | 1.33x |
| Debt to equity | 2.28x | 2.48x | 2.60x | 3.20x | 3.33x | 3.25x |
| Equity ratio | 24.2% | 22.4% | 20.6% | 18.8% | 19.2% | 19.9% |
| Interest coverage | 1.12x | 3.06x | 3.45x | 1.50x | -2.44x | -8.49x |
| R&D as a share of sales | 5.0% | 4.7% | 4.9% | 5.5% | 7.0% | 7.0% |
| Buybacks as a share of market value | 2.3% | 0.8% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 12.7% | 6.7% |
| Operating income | 3.6% | — | -9.7% |
| Net income | 10.8% | — | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 16.4% | 15.8% | 19.1% |
| Operating margin | 2.0% | 2.1% | 0.2% | 2.7% |
| Net margin | 1.6% | 2.0% | 0.3% | 1.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 11.0 | 6.6 | 15.1 | -20.4 | -2.1 | 9.7 | 9.5 | 7.8 | 12.4 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.5 | 0.4 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 20.00 | 25.00 | 25.00 | 25.00 | 25.00 | 12.50 | 25.00 |
- 2-for-1 split · 26 Feb 2019
- 5-to-1 reverse split · 29 Aug 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.