M 
3,390
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥52.86bn
FY2016FY2025
Net income
¥3.44bn
FY2016FY2025
Free cash flow
¥2.44bn
FY2016FY2025
Shareholders' equity
¥49.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥52.86bn | ¥51.32bn | ¥47.76bn | ¥45.24bn | ¥41.58bn | ¥35.73bn | ¥36.27bn | ¥33.88bn | ¥33.46bn | ¥29.13bn |
| Gross profit | ¥33.18bn | ¥32.60bn | ¥29.53bn | ¥29.51bn | ¥27.50bn | ¥23.39bn | ¥23.71bn | ¥22.19bn | ¥22.79bn | ¥20.10bn |
| Research and development | ¥2.67bn | ¥2.45bn | ¥2.33bn | ¥2.07bn | ¥1.74bn | ¥1.58bn | ¥1.53bn | ¥1.48bn | ¥1.42bn | ¥1.23bn |
| Operating income | ¥5.43bn | ¥6.82bn | ¥5.53bn | ¥7.55bn | ¥7.82bn | ¥6.39bn | ¥6.75bn | ¥6.26bn | ¥5.33bn | ¥5.11bn |
| Net income | ¥3.44bn | ¥5.02bn | ¥4.00bn | ¥5.58bn | ¥5.11bn | ¥4.20bn | ¥4.52bn | ¥4.50bn | ¥3.82bn | ¥3.07bn |
| Diluted earnings per share | 106.81 | 154.09 | 122.98 | 171.47 | 157.15 | 129.35 | 137.99 | 137.31 | 116.59 | 93.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.80bn | ¥58.90bn | ¥53.04bn | ¥52.76bn | ¥48.24bn | ¥43.08bn | ¥41.91bn | ¥40.08bn | ¥37.64bn | ¥32.44bn |
| Cash and short-term investments | ¥11.82bn | ¥13.83bn | ¥11.34bn | ¥12.30bn | ¥13.55bn | ¥12.35bn | ¥10.62bn | ¥9.78bn | ¥6.16bn | ¥5.02bn |
| Total liabilities | ¥8.74bn | ¥10.08bn | ¥7.46bn | ¥8.77bn | ¥8.04bn | ¥6.77bn | ¥6.03bn | ¥6.93bn | ¥6.62bn | ¥4.74bn |
| Debt | — | — | ¥8.5m | ¥74.0m | ¥75.4m | ¥75.7m | ¥78.3m | ¥80.4m | ¥80.3m | ¥80.4m |
| Shareholders' equity | ¥49.06bn | ¥48.82bn | ¥45.58bn | ¥43.99bn | ¥40.20bn | ¥36.31bn | ¥35.88bn | ¥33.15bn | ¥31.10bn | ¥27.71bn |
| Shares outstanding | 32m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.38bn | ¥7.63bn | ¥4.77bn | ¥5.01bn | ¥6.64bn | ¥6.55bn | ¥4.49bn | ¥6.49bn | ¥4.35bn | ¥3.36bn |
| Capital spending | −¥2.95bn | −¥2.19bn | −¥2.60bn | −¥3.06bn | −¥3.83bn | −¥1.39bn | −¥1.10bn | −¥941.5m | −¥1.15bn | −¥3.75bn |
| Free cash flow | ¥2.44bn | ¥5.43bn | ¥2.17bn | ¥1.95bn | ¥2.81bn | ¥5.16bn | ¥3.39bn | ¥5.55bn | ¥3.20bn | −¥392.9m |
| Dividends paid | −¥2.86bn | −¥2.86bn | −¥2.80bn | −¥2.53bn | −¥1.92bn | −¥1.83bn | −¥1.87bn | −¥1.64bn | −¥1.31bn | −¥1.26bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.46bn | ¥12.42bn | ¥15.04bn | ¥13.02bn | ¥13.63bn | ¥11.18bn | ¥14.32bn | ¥12.47bn |
| Gross profit | ¥9.26bn | ¥7.87bn | ¥9.55bn | ¥8.12bn | ¥8.44bn | ¥7.06bn | ¥8.94bn | ¥7.90bn |
| Operating income | ¥2.10bn | ¥1.25bn | ¥2.18bn | ¥1.55bn | ¥1.23bn | ¥712.9m | ¥1.99bn | ¥1.68bn |
| Net income | ¥1.40bn | ¥1.02bn | ¥1.76bn | ¥1.26bn | −¥43.3m | ¥462.5m | ¥1.62bn | ¥1.11bn |
| Diluted earnings per share | 44.04 | 31.94 | 54.56 | 39.22 | -1.35 | 14.37 | 49.87 | 34.19 |
| Total assets | ¥59.75bn | ¥56.98bn | ¥57.80bn | ¥54.59bn | ¥55.96bn | ¥54.60bn | ¥58.90bn | ¥54.81bn |
| Cash and short-term investments | ¥12.33bn | ¥10.81bn | ¥11.82bn | ¥10.24bn | ¥11.73bn | ¥10.13bn | ¥13.83bn | ¥11.40bn |
| Shareholders' equity | ¥50.16bn | ¥48.65bn | ¥49.06bn | ¥46.71bn | ¥47.48bn | ¥46.99bn | ¥48.82bn | ¥46.68bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 8.2% | 6.8% |
| Operating income | -10.4% | -3.2% | 1.4% |
| Net income | -14.9% | -3.9% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 63.1% | 63.3% | 64.0% | 65.2% |
| Operating margin | 11.8% | 12.8% | 14.4% | 15.6% |
| Net margin | 8.1% | 9.1% | 10.0% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 22.8 | 30.0 | 33.4 | 36.3 | 50.8 | 44.9 | 32.5 | 32.5 | 23.6 |
| Price to sales | 1.5 | 2.2 | 2.5 | 4.1 | 4.5 | 6.0 | 5.6 | 4.3 | 3.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 136.00 | 88.00 | 86.00 | 78.00 | 59.00 | 56.00 | 57.00 |
- 2-for-1 split · 27 Dec 2017
- 1.2-for-1 split · 18 Dec 2013
- 1.1-for-1 split · 16 Dec 2010
- 1.2-for-1 split · 15 Dec 2005
- 1.1-for-1 split · 17 Dec 2002
- 1.1-for-1 split · 15 Dec 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.