I 
306
+3.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.64bn
FY2017FY2026
Net income
¥164.5m
FY2017FY2026
Free cash flow
¥385.4m
FY2017FY2026
Shareholders' equity
¥2.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.64bn | ¥2.93bn | ¥2.71bn | ¥2.94bn | ¥3.53bn | ¥3.43bn | ¥3.83bn | ¥3.34bn | ¥5.62bn | ¥6.66bn |
| Gross profit | ¥1.84bn | ¥2.07bn | ¥1.91bn | ¥2.11bn | ¥2.42bn | ¥2.14bn | ¥2.73bn | ¥2.25bn | ¥4.56bn | ¥5.36bn |
| Research and development | — | ¥145.6m | ¥137.1m | ¥145.2m | ¥195.2m | ¥160.5m | ¥205.6m | — | ¥251.0m | ¥266.0m |
| Operating income | ¥195.1m | ¥422.6m | ¥187.1m | −¥88.7m | ¥83.3m | ¥24.8m | ¥48.2m | −¥981.0m | ¥118.7m | ¥1.09bn |
| Net income | ¥164.5m | ¥43.0m | ¥160.3m | −¥384.6m | ¥40.4m | −¥23.2m | ¥45.9m | −¥1.04bn | −¥88.1m | ¥606.2m |
| Diluted earnings per share | 26.18 | 6.99 | 29.26 | -78.39 | 8.29 | -4.79 | 11.58 | -261.51 | -22.95 | 158.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.64bn | ¥3.57bn | ¥3.57bn | ¥3.85bn | ¥4.49bn | ¥4.86bn | ¥5.00bn | ¥5.65bn | ¥7.18bn | ¥6.95bn |
| Cash and short-term investments | ¥1.04bn | ¥577.9m | ¥208.7m | ¥247.7m | ¥129.4m | ¥113.4m | ¥44.7m | ¥859.8m | ¥163.6m | ¥1.22bn |
| Total liabilities | ¥1.00bn | ¥1.10bn | ¥1.33bn | ¥1.87bn | ¥2.22bn | ¥3.35bn | ¥3.49bn | ¥4.26bn | ¥5.40bn | ¥4.43bn |
| Debt | ¥278.0m | ¥211.3m | ¥451.7m | ¥1.05bn | ¥1.18bn | ¥1.79bn | ¥2.49bn | ¥3.38bn | ¥3.88bn | ¥1.92bn |
| Shareholders' equity | ¥2.64bn | ¥2.47bn | ¥2.24bn | ¥1.98bn | ¥2.27bn | ¥1.51bn | ¥1.50bn | ¥1.40bn | ¥1.78bn | ¥2.52bn |
| Shares outstanding | 6m | 6m | 5m | 5m | 5m | 5m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥451.0m | ¥445.9m | ¥453.1m | ¥278.6m | −¥107.1m | ¥427.0m | ¥34.9m | ¥528.7m | −¥2.13bn | ¥848.0m |
| Capital spending | −¥65.7m | −¥21.3m | −¥44.4m | −¥35.3m | −¥53.5m | −¥52.5m | −¥20.2m | −¥101.4m | −¥100.0m | −¥81.0m |
| Free cash flow | ¥385.4m | ¥424.7m | ¥408.7m | ¥243.3m | −¥160.6m | ¥374.5m | ¥14.7m | ¥427.3m | −¥2.23bn | ¥767.0m |
| Dividends paid | −¥187.9m | — | — | — | −¥954,000 | −¥2.0m | −¥2.0m | −¥396.9m | −¥773.0m | −¥495.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥295.6m | ¥944.3m | ¥312.9m | ¥1.16bn | ¥228.2m | ¥1.20bn | ¥346.9m | ¥1.11bn |
| Gross profit | ¥155.3m | ¥606.8m | ¥203.2m | ¥896.1m | ¥136.2m | ¥840.5m | ¥215.1m | ¥843.1m |
| Operating income | −¥238.1m | ¥161.4m | −¥174.1m | ¥466.4m | −¥258.5m | ¥405.1m | −¥172.4m | ¥431.7m |
| Net income | −¥243.3m | ¥151.2m | −¥171.6m | ¥457.1m | −¥272.2m | ¥376.2m | −¥146.8m | ¥401.6m |
| Diluted earnings per share | -38.72 | 24.07 | -27.87 | 74.24 | -44.21 | 61.10 | -26.80 | 73.31 |
| Total assets | ¥3.35bn | ¥3.64bn | ¥3.26bn | ¥3.51bn | ¥3.01bn | ¥3.57bn | ¥2.89bn | ¥3.21bn |
| Cash and short-term investments | ¥1.16bn | ¥1.04bn | ¥916.7m | ¥452.7m | ¥844.5m | ¥577.9m | ¥532.1m | ¥66.4m |
| Debt | ¥149.1m | ¥278.0m | ¥40.3m | ¥223.3m | ¥38.6m | ¥211.3m | ¥103.0m | ¥393.9m |
| Shareholders' equity | ¥2.27bn | ¥2.64bn | ¥2.44bn | ¥2.58bn | ¥2.26bn | ¥2.47bn | ¥2.10bn | ¥2.11bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 69.7% | 70.5% | 70.5% | 71.8% | 68.6% | 62.5% | — |
| Operating margin | 7.1% | -0.9% | 7.3% | -2.9% | 2.8% | 4.4% | — |
| Net margin | 6.2% | 1.5% | 5.9% | -13.1% | 1.1% | -0.7% | — |
| Return on equity | 6.2% | 1.7% | 7.2% | -19.4% | 1.8% | -1.5% | — |
| Return on assets | 4.5% | 1.2% | 4.5% | -10.0% | 0.9% | -0.5% | — |
| Free cash flow yield | 26.9% | 24.8% | 29.7% | 20.9% | -3.6% | 32.3% | — |
| Revenue growth | -9.8% | 8.0% | -7.8% | -16.7% | 3.1% | -10.6% | — |
| Earnings growth | 282.5% | -73.2% | -141.7% | -1052.6% | -273.8% | -150.6% | — |
| Current ratio | 3.11x | 2.79x | 2.15x | 1.99x | 1.76x | 1.27x | — |
| Debt to equity | 0.11x | 0.09x | 0.20x | 0.53x | 0.52x | 1.18x | — |
| Equity ratio | 72.4% | 69.2% | 62.8% | 51.4% | 50.5% | 31.1% | — |
| Interest coverage | 39.95x | -3.79x | 21.05x | -6.84x | 5.81x | 6.16x | — |
| R&D as a share of sales | — | 5.0% | 5.1% | 4.9% | 5.5% | 4.7% | 5.4% |
| Buybacks as a share of market value | -2.0% | -12.4% | -11.7% | -0.7% | -0.5% | -22.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | -5.1% | -6.5% |
| Operating income | — | 51.0% | -11.1% |
| Net income | — | — | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.1% | 70.6% | 68.7% | 73.3% |
| Operating margin | 11.1% | 6.4% | 4.5% | 4.0% |
| Net margin | 3.7% | -0.1% | 0.0% | -0.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 48.5 | 8.0 | -5.7 | 56.1 | -125.7 | 44.1 | -3.8 | -44.2 | 32.9 |
| Price to sales | 0.7 | 0.7 | 0.5 | 0.8 | 0.6 | 0.8 | 0.5 | 1.2 | 0.7 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 100.00 | 175.00 | 125.00 | 50.00 | 25.00 | 50.00 | 25.00 |
- 2-for-1 split · 29 Mar 2017
- 10-to-1 reverse split · 28 Sept 2016
- 2-for-1 split · 26 Mar 2004
- 2-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.