84.20
+5.78%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 6.28bn
FY2016FY2025
Net income
TWD 129.0m
FY2016FY2025
Free cash flow
−TWD 237.9m
FY2016FY2025
Shareholders' equity
TWD 3.88bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 6.28bn | TWD 5.80bn | TWD 4.66bn | TWD 5.98bn | TWD 6.37bn | TWD 5.47bn | TWD 5.04bn | TWD 6.04bn | TWD 4.26bn | TWD 3.20bn |
| Gross profit | TWD 1.35bn | TWD 1.39bn | TWD 1.22bn | TWD 1.28bn | TWD 1.33bn | TWD 1.28bn | TWD 1.03bn | TWD 1.29bn | TWD 872.8m | TWD 748.8m |
| Research and development | TWD 217.8m | TWD 229.2m | TWD 210.6m | TWD 204.1m | TWD 163.1m | TWD 130.4m | TWD 125.8m | TWD 151.9m | TWD 124.6m | TWD 96.2m |
| Operating income | TWD 403.3m | TWD 543.8m | TWD 328.5m | TWD 579.2m | TWD 644.2m | TWD 670.3m | TWD 401.4m | TWD 618.0m | TWD 362.6m | TWD 319.9m |
| Net income | TWD 129.0m | TWD 402.0m | TWD 260.1m | TWD 390.8m | TWD 465.7m | TWD 455.8m | TWD 259.4m | TWD 382.5m | TWD 298.4m | TWD 67.7m |
| Diluted earnings per share | 1.82 | 6.14 | 3.98 | 5.98 | 7.09 | 7.64 | 4.28 | 6.49 | 5.21 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 9.08bn | TWD 8.41bn | TWD 7.27bn | TWD 7.83bn | TWD 8.10bn | TWD 6.39bn | TWD 6.23bn | TWD 5.40bn | TWD 4.72bn | TWD 3.24bn |
| Cash and short-term investments | TWD 1.62bn | TWD 1.94bn | TWD 1.62bn | TWD 1.92bn | TWD 3.44bn | TWD 1.65bn | TWD 1.02bn | TWD 554.1m | TWD 765.6m | TWD 561.9m |
| Total liabilities | TWD 5.17bn | TWD 4.51bn | TWD 3.75bn | TWD 4.45bn | TWD 5.00bn | TWD 3.80bn | TWD 4.26bn | TWD 3.52bn | TWD 3.10bn | TWD 1.72bn |
| Debt | TWD 2.27bn | TWD 2.22bn | TWD 1.93bn | TWD 2.55bn | TWD 2.62bn | TWD 1.31bn | TWD 2.06bn | TWD 1.59bn | TWD 1.68bn | TWD 777.1m |
| Shareholders' equity | TWD 3.88bn | TWD 3.82bn | TWD 3.42bn | TWD 3.29bn | TWD 3.08bn | TWD 2.58bn | TWD 1.95bn | TWD 1.86bn | TWD 1.47bn | TWD 1.40bn |
| Shares outstanding | 71m | 65m | 65m | 65m | 66m | 60m | 61m | 59m | 57m | 57m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 274.9m | TWD 656.9m | TWD 1.12bn | TWD 240.6m | TWD 622.1m | TWD 909.0m | TWD 1.02bn | TWD 424.6m | TWD 5.3m | −TWD 123.2m |
| Capital spending | −TWD 512.8m | −TWD 559.0m | −TWD 581.0m | −TWD 449.1m | −TWD 334.1m | −TWD 174.0m | −TWD 603.0m | −TWD 382.4m | −TWD 573.5m | −TWD 359.3m |
| Free cash flow | −TWD 237.9m | TWD 97.9m | TWD 543.4m | −TWD 208.5m | TWD 288.0m | TWD 735.0m | TWD 416.5m | TWD 42.1m | −TWD 568.2m | −TWD 482.5m |
| Dividends paid | −TWD 85.6m | −TWD 108.2m | −TWD 32.2m | −TWD 156.0m | −TWD 271.6m | −TWD 118.7m | −TWD 98.9m | −TWD 98.9m | −TWD 158.2m | −TWD 237.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.87bn | TWD 1.74bn | TWD 1.90bn | TWD 1.49bn | TWD 1.36bn | TWD 1.53bn | TWD 1.53bn | TWD 1.55bn |
| Gross profit | TWD 381.5m | TWD 347.7m | TWD 419.4m | TWD 339.2m | TWD 241.0m | TWD 330.5m | TWD 351.9m | TWD 387.6m |
| Operating income | TWD 121.4m | TWD 96.5m | TWD 87.1m | TWD 119.3m | TWD 67.7m | TWD 97.8m | TWD 139.0m | TWD 184.8m |
| Net income | TWD 100.2m | TWD 88.1m | −TWD 49.4m | TWD 66.0m | TWD 41.7m | TWD 70.6m | TWD 90.6m | TWD 131.7m |
| Diluted earnings per share | 1.50 | 1.32 | -0.70 | 0.93 | 0.59 | 1.00 | 1.38 | 2.01 |
| Cash from operations | — | TWD 5.0m | −TWD 66.0m | −TWD 64.0m | TWD 285.0m | TWD 116.0m | TWD 99.0m | TWD 269.0m |
| Capital spending | — | −TWD 85.0m | −TWD 150.0m | −TWD 75.0m | −TWD 109.0m | −TWD 176.0m | −TWD 179.0m | −TWD 113.0m |
| Free cash flow | — | −TWD 80.0m | −TWD 216.0m | −TWD 139.0m | TWD 176.0m | −TWD 60.0m | −TWD 80.0m | TWD 156.0m |
| Total assets | — | TWD 8.50bn | TWD 9.08bn | TWD 8.51bn | TWD 7.73bn | TWD 8.49bn | TWD 8.41bn | TWD 8.02bn |
| Cash and short-term investments | — | TWD 1.97bn | TWD 1.62bn | TWD 1.82bn | TWD 1.77bn | TWD 1.87bn | TWD 1.94bn | TWD 1.85bn |
| Debt | — | TWD 1.69bn | TWD 2.27bn | TWD 2.20bn | TWD 2.06bn | TWD 2.09bn | TWD 2.09bn | TWD 1.92bn |
| Shareholders' equity | — | TWD 4.11bn | TWD 3.88bn | TWD 3.77bn | TWD 3.53bn | TWD 3.97bn | TWD 3.82bn | TWD 3.73bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 23.9% | 26.1% | 21.3% | 20.9% | 23.4% |
| Operating margin | 6.3% | 10.5% | 7.9% | 9.7% | 10.1% | 12.3% |
| Net margin | 2.1% | 6.9% | 5.6% | 6.5% | 7.3% | 8.3% |
| Return on equity | 3.3% | 10.5% | 7.6% | 11.9% | 15.1% | 17.7% |
| Return on assets | 1.4% | 4.8% | 3.6% | 5.0% | 5.8% | 7.1% |
| Free cash flow yield | 10.7% | 17.9% | 25.1% | 10.2% | 14.0% | 17.4% |
| Revenue growth | 8.2% | 24.3% | -22.1% | -6.0% | 16.4% | 8.5% |
| Earnings growth | -67.9% | 54.6% | -33.4% | -16.1% | 2.2% | 75.7% |
| Current ratio | 1.80x | 1.97x | 1.72x | 1.25x | 2.13x | 1.53x |
| Debt to equity | 0.58x | 0.55x | 0.51x | 0.73x | 0.88x | 0.52x |
| Equity ratio | 42.8% | 45.3% | 47.0% | 42.0% | 38.0% | 40.3% |
| Interest coverage | 4.48x | 8.27x | 5.78x | 15.73x | 30.27x | 17.30x |
| R&D as a share of sales | 3.5% | 4.0% | 4.5% | 3.4% | 2.6% | 2.4% |
| Buybacks as a share of market value | -8.1% | -0.2% | 0.0% | 0.5% | -10.0% | 1.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.6% | 2.8% | 7.9% |
| Operating income | -11.4% | -9.7% | 2.9% |
| Net income | -30.9% | -22.3% | -4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 23.0% | 22.7% | 22.3% |
| Operating margin | 7.8% | 8.2% | 9.2% | 9.2% |
| Net margin | 4.4% | 5.2% | 6.1% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.0 | 24.8 | 19.6 | 12.6 | 21.5 | 11.9 | 21.1 | 16.1 | 18.6 | 46.0 |
| Price to sales | 1.1 | 1.7 | 1.1 | 0.8 | 1.6 | 1.0 | 1.1 | 1.0 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 10 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.80 | 0.909 | 2.606 | 1.326 | 2.862 | 7.115 | 2.862 | 2.07 |
- 21-for-20 split · 4 Aug 2025
- 1.15-for-1 split · 6 Sept 2021
- 6-for-5 split · 15 Aug 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.