S 
1,660
+1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥201.68bn
FY2017FY2026
Net income
¥10.44bn
FY2017FY2026
Free cash flow
−¥5.98bn
FY2017FY2026
Shareholders' equity
¥178.56bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥201.68bn | ¥189.02bn | ¥176.86bn | ¥200.34bn | ¥193.82bn | ¥187.22bn | ¥182.54bn | ¥184.34bn | ¥168.07bn | ¥132.43bn |
| Gross profit | ¥58.79bn | ¥56.35bn | ¥54.32bn | ¥62.63bn | ¥68.95bn | ¥72.43bn | ¥73.50bn | ¥74.90bn | ¥69.44bn | ¥52.12bn |
| Research and development | ¥12.39bn | ¥12.59bn | ¥12.19bn | ¥16.09bn | ¥24.41bn | ¥13.88bn | ¥13.49bn | ¥16.67bn | ¥14.53bn | ¥10.21bn |
| Operating income | ¥20.35bn | ¥4.20bn | ¥18.89bn | ¥16.58bn | −¥35.74bn | ¥18.89bn | ¥26.79bn | ¥25.80bn | ¥22.18bn | ¥20.63bn |
| Net income | ¥10.44bn | ¥11.97bn | ¥13.70bn | ¥12.67bn | −¥28.27bn | ¥12.34bn | ¥19.28bn | ¥19.38bn | ¥14.02bn | ¥15.91bn |
| Diluted earnings per share | 90.11 | 103.32 | 112.91 | 96.12 | -214.62 | 93.83 | 146.59 | 147.38 | 106.66 | 139.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥359.92bn | ¥354.62bn | ¥382.02bn | ¥364.17bn | ¥349.50bn | ¥393.34bn | ¥384.81bn | ¥372.89bn | ¥358.45bn | ¥225.61bn |
| Cash and short-term investments | ¥28.99bn | ¥38.78bn | ¥26.37bn | ¥33.26bn | ¥47.86bn | ¥54.27bn | ¥56.08bn | ¥57.07bn | ¥39.99bn | ¥30.77bn |
| Total liabilities | ¥181.36bn | ¥180.77bn | ¥163.99bn | ¥151.43bn | ¥149.42bn | ¥152.59bn | ¥151.13bn | ¥149.68bn | ¥156.01bn | ¥84.37bn |
| Debt | ¥105.02bn | ¥95.11bn | ¥87.13bn | ¥75.62bn | ¥69.64bn | ¥74.63bn | ¥76.68bn | ¥80.38bn | ¥85.33bn | ¥27.61bn |
| Shareholders' equity | ¥178.56bn | ¥173.85bn | ¥212.66bn | ¥201.64bn | ¥190.07bn | ¥218.28bn | ¥210.00bn | ¥199.25bn | ¥181.35bn | ¥141.24bn |
| Shares outstanding | 116m | 116m | 121m | 132m | 132m | 132m | 132m | 131m | 131m | 114m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.43bn | ¥27.85bn | ¥23.15bn | ¥13.03bn | ¥34.31bn | ¥31.86bn | ¥30.26bn | ¥42.92bn | ¥28.47bn | ¥23.27bn |
| Capital spending | −¥13.42bn | −¥20.57bn | −¥17.91bn | −¥27.14bn | −¥23.34bn | −¥13.00bn | −¥5.50bn | −¥7.50bn | −¥10.32bn | −¥15.53bn |
| Free cash flow | −¥5.98bn | ¥7.28bn | ¥5.23bn | −¥14.12bn | ¥10.97bn | ¥18.86bn | ¥24.75bn | ¥35.42bn | ¥18.15bn | ¥7.74bn |
| Dividends paid | −¥6.24bn | −¥6.07bn | −¥5.69bn | −¥5.69bn | −¥5.69bn | −¥5.69bn | −¥5.91bn | −¥5.69bn | −¥4.79bn | −¥4.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥63.57bn | ¥46.81bn | ¥56.02bn | ¥49.33bn | ¥49.51bn | ¥45.82bn | ¥55.34bn | ¥43.54bn |
| Gross profit | ¥18.56bn | ¥11.95bn | ¥17.08bn | ¥14.32bn | ¥15.44bn | ¥11.13bn | ¥17.90bn | ¥13.32bn |
| Operating income | ¥6.26bn | ¥243.0m | ¥7.41bn | ¥5.56bn | ¥6.98bn | −¥1.23bn | ¥9.72bn | ¥4.99bn |
| Net income | ¥2.99bn | −¥311.0m | ¥4.90bn | ¥955.0m | ¥4.89bn | −¥13.49bn | ¥6.55bn | ¥3.42bn |
| Diluted earnings per share | 25.83 | -2.68 | 42.32 | 8.24 | 42.22 | -116.43 | 54.04 | 28.16 |
| Cash from operations | −¥525.0m | ¥4.59bn | ¥4.67bn | ¥11.58bn | −¥13.40bn | ¥17.44bn | ¥3.41bn | ¥8.89bn |
| Capital spending | −¥13.03bn | −¥2.71bn | −¥5.36bn | −¥5.33bn | −¥2.40bn | −¥3.73bn | −¥1.15bn | −¥4.39bn |
| Free cash flow | −¥13.56bn | ¥1.88bn | −¥685.0m | ¥6.24bn | −¥15.80bn | ¥13.71bn | ¥2.26bn | ¥4.49bn |
| Total assets | ¥463.25bn | ¥359.92bn | ¥377.03bn | ¥355.78bn | ¥349.35bn | ¥354.62bn | ¥360.09bn | ¥363.75bn |
| Cash and short-term investments | ¥32.72bn | ¥28.99bn | ¥46.12bn | ¥33.37bn | ¥27.28bn | ¥38.78bn | ¥35.87bn | ¥49.66bn |
| Debt | ¥50.00bn | ¥105.02bn | ¥30.44bn | ¥105.50bn | ¥36.70bn | ¥92.75bn | ¥22.28bn | ¥93.36bn |
| Shareholders' equity | ¥223.04bn | ¥178.56bn | ¥178.80bn | ¥176.86bn | ¥175.67bn | ¥173.85bn | ¥193.53bn | ¥201.21bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.2% | 1.5% | 5.0% |
| Operating income | 7.1% | 1.5% | -1.3% |
| Net income | -6.2% | -3.3% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.5% | 30.2% | 32.5% | 35.8% |
| Operating margin | 6.3% | 7.8% | 3.8% | 8.3% |
| Net margin | 5.7% | 6.4% | 2.9% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 22.8 | 19.1 | 18.1 | -6.4 | 15.6 | 10.6 | 15.7 | 16.4 | 12.1 |
| Price to sales | 1.0 | 1.4 | 1.5 | 1.1 | 0.9 | 1.0 | 1.1 | 1.6 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 82.00 | 47.667 | 43.333 | 43.333 | 43.333 | 43.333 | 43.333 |
- 3-for-1 split · 27 Sept 2024
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.