E 
1,822
+4.05%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.09bn
FY2017FY2026
Net income
¥2.62bn
FY2017FY2026
Free cash flow
¥3.43bn
FY2017FY2026
Shareholders' equity
¥31.82bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.09bn | ¥65.68bn | ¥67.66bn | ¥67.72bn | ¥54.54bn | ¥42.73bn | ¥56.85bn | ¥48.73bn | ¥40.71bn | ¥31.72bn |
| Gross profit | ¥49.62bn | ¥52.44bn | ¥53.96bn | ¥51.46bn | ¥43.04bn | ¥34.16bn | ¥46.40bn | ¥44.05bn | ¥36.88bn | ¥28.53bn |
| Operating income | ¥3.88bn | ¥5.84bn | ¥5.06bn | ¥4.01bn | ¥9.63bn | ¥7.72bn | ¥11.01bn | ¥11.66bn | ¥9.56bn | ¥6.76bn |
| Net income | ¥2.62bn | ¥7.63bn | ¥4.20bn | ¥2.69bn | ¥6.63bn | ¥3.50bn | ¥7.13bn | ¥8.14bn | ¥6.37bn | ¥4.00bn |
| Diluted earnings per share | 67.58 | 193.72 | 100.23 | 64.46 | 148.24 | 77.77 | 158.65 | 177.84 | 139.53 | 87.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.71bn | ¥56.94bn | ¥48.97bn | ¥51.97bn | ¥56.22bn | ¥46.64bn | ¥51.90bn | ¥49.85bn | ¥40.60bn | ¥32.90bn |
| Cash and short-term investments | ¥18.52bn | ¥29.48bn | ¥23.77bn | ¥28.00bn | ¥35.85bn | ¥28.41bn | ¥30.13bn | ¥30.41bn | ¥25.50bn | ¥20.23bn |
| Total liabilities | ¥17.88bn | ¥19.32bn | ¥16.81bn | ¥16.84bn | ¥15.05bn | ¥9.79bn | ¥13.24bn | ¥14.38bn | ¥11.97bn | ¥9.25bn |
| Debt | ¥388.0m | ¥551.0m | ¥762.0m | ¥264.0m | ¥221.0m | ¥250.0m | ¥338.0m | ¥306.0m | ¥8.0m | ¥25.0m |
| Shareholders' equity | ¥31.82bn | ¥37.60bn | ¥32.15bn | ¥34.95bn | ¥40.73bn | ¥36.45bn | ¥37.94bn | ¥34.91bn | ¥28.58bn | ¥23.61bn |
| Shares outstanding | 39m | 39m | 42m | 42m | 45m | 45m | 45m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.55bn | ¥8.06bn | ¥6.43bn | ¥4.45bn | ¥11.45bn | ¥5.65bn | ¥8.04bn | ¥10.68bn | ¥9.46bn | ¥7.60bn |
| Capital spending | −¥117.0m | −¥39.0m | −¥75.0m | −¥2.75bn | −¥1.98bn | −¥1.82bn | −¥1.76bn | −¥235.0m | −¥154.0m | −¥219.0m |
| Free cash flow | ¥3.43bn | ¥8.02bn | ¥6.36bn | ¥1.70bn | ¥9.48bn | ¥3.83bn | ¥6.29bn | ¥10.45bn | ¥9.30bn | ¥7.38bn |
| Dividends paid | −¥3.02bn | −¥3.02bn | −¥3.14bn | −¥3.31bn | −¥1.75bn | −¥3.56bn | −¥3.01bn | −¥2.23bn | −¥1.32bn | −¥826.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.31bn | ¥15.37bn | ¥14.11bn | ¥14.63bn | ¥14.99bn | ¥17.25bn | ¥15.91bn | ¥16.27bn |
| Gross profit | ¥11.02bn | ¥12.94bn | ¥11.67bn | ¥12.29bn | ¥12.71bn | ¥13.77bn | ¥12.60bn | ¥13.05bn |
| Operating income | ¥1.47bn | ¥787.0m | ¥658.0m | ¥1.03bn | ¥1.33bn | ¥2.06bn | ¥1.40bn | ¥687.0m |
| Net income | ¥4.25bn | ¥303.0m | ¥560.0m | ¥804.0m | ¥949.0m | ¥1.36bn | ¥1.07bn | ¥3.99bn |
| Diluted earnings per share | 109.69 | 7.83 | 14.22 | 20.42 | 24.10 | 34.64 | 25.58 | 95.21 |
| Total assets | ¥52.16bn | ¥49.71bn | ¥48.37bn | ¥50.07bn | ¥50.99bn | ¥56.94bn | ¥52.61bn | ¥53.42bn |
| Cash and short-term investments | ¥22.56bn | ¥18.52bn | ¥17.63bn | ¥17.68bn | ¥19.35bn | ¥29.48bn | ¥26.91bn | ¥27.08bn |
| Debt | — | ¥161.0m | — | — | — | ¥128.0m | — | — |
| Shareholders' equity | ¥34.59bn | ¥31.82bn | ¥32.35bn | ¥33.44bn | ¥34.04bn | ¥37.60bn | ¥35.52bn | ¥35.23bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 84.0% | 79.8% | 79.7% | 76.0% | 78.9% | 80.0% |
| Operating margin | 6.6% | 8.9% | 7.5% | 5.9% | 17.7% | 18.1% |
| Net margin | 4.4% | 11.6% | 6.2% | 4.0% | 12.2% | 8.2% |
| Return on equity | 8.2% | 20.3% | 13.1% | 7.7% | 16.3% | 9.6% |
| Return on assets | 5.3% | 13.4% | 8.6% | 5.2% | 11.8% | 7.5% |
| Free cash flow yield | 5.5% | 11.9% | 9.0% | 9.9% | 17.3% | 9.6% |
| Revenue growth | -10.0% | -2.9% | -0.1% | 24.1% | 27.7% | -24.8% |
| Earnings growth | -65.7% | 81.8% | 55.8% | -59.4% | 89.3% | -50.9% |
| Current ratio | 1.87x | 2.24x | 2.20x | 2.42x | 3.13x | 4.08x |
| Debt to equity | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 64.0% | 66.0% | 65.6% | 67.3% | 72.5% | 78.1% |
| Interest coverage | 96.90x | 139.17x | 50.06x | 1337.00x | 1926.00x | 1.86x |
| Buybacks as a share of market value | 1.7% | 6.0% | -0.2% | 6.5% | 0.7% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | 6.7% | 8.5% |
| Operating income | -1.1% | -12.9% | -2.5% |
| Net income | -1.0% | -5.7% | -0.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.8% | 79.8% | 79.6% | 82.7% |
| Operating margin | 7.8% | 7.2% | 10.1% | 14.3% |
| Net margin | 8.2% | 6.6% | 7.6% | 9.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.4 | 8.0 | 21.2 | 42.3 | 16.4 | 41.8 | 19.5 | 26.9 | 24.5 | 60.5 |
| Price to sales | 1.2 | 0.9 | 1.3 | 1.7 | 2.0 | 3.4 | 2.4 | 4.5 | 3.8 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 94.10 | 70.10 | 70.10 | 70.10 | 37.10 | 74.80 | 62.80 | 46.50 |
- 2-for-1 split · 29 Mar 2016
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 27 Jul 2004
- 3-for-1 split · 26 Aug 2003
- 2-for-1 split · 25 Jun 2003
- 3-for-1 split · 25 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.