F 
1,824
+0.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥77.23bn
FY2016FY2025
Net income
¥4.78bn
FY2016FY2025
Free cash flow
¥844.0m
FY2016FY2025
Shareholders' equity
¥30.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.23bn | ¥68.56bn | ¥68.97bn | ¥64.64bn | ¥52.37bn | ¥43.23bn | ¥44.48bn | ¥38.85bn | ¥32.07bn | ¥25.34bn |
| Gross profit | ¥25.28bn | ¥24.52bn | ¥23.01bn | ¥21.46bn | ¥18.03bn | ¥17.72bn | ¥18.81bn | ¥16.66bn | ¥12.68bn | ¥9.26bn |
| Operating income | ¥7.91bn | ¥7.14bn | ¥8.66bn | ¥9.93bn | ¥7.63bn | ¥6.14bn | ¥7.22bn | ¥5.90bn | ¥4.43bn | ¥2.89bn |
| Net income | ¥4.78bn | ¥5.49bn | ¥5.89bn | ¥6.62bn | ¥5.01bn | ¥4.11bn | ¥4.64bn | ¥3.31bn | ¥2.99bn | ¥2.53bn |
| Diluted earnings per share | 136.48 | 154.91 | 165.03 | 183.39 | 124.50 | 112.30 | 124.98 | 88.01 | 79.19 | 66.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥58.21bn | ¥41.52bn | ¥39.09bn | ¥35.60bn | ¥29.48bn | ¥23.95bn | ¥23.46bn | ¥19.85bn | ¥16.81bn | ¥13.27bn |
| Cash and short-term investments | ¥21.09bn | ¥17.53bn | ¥14.47bn | ¥20.63bn | ¥17.41bn | ¥13.31bn | ¥11.81bn | ¥8.47bn | ¥9.37bn | ¥6.96bn |
| Total liabilities | ¥25.55bn | ¥12.65bn | ¥12.31bn | ¥10.68bn | ¥8.90bn | ¥6.56bn | ¥7.25bn | ¥6.80bn | ¥5.47bn | ¥4.00bn |
| Debt | ¥12.22bn | ¥1.00bn | ¥1.01bn | ¥1.00bn | ¥1.00bn | ¥1.00bn | ¥1.00bn | ¥1.26bn | ¥1.28bn | ¥1.08bn |
| Shareholders' equity | ¥30.86bn | ¥28.87bn | ¥25.60bn | ¥23.88bn | ¥19.66bn | ¥16.66bn | ¥15.57bn | ¥12.55bn | ¥10.90bn | ¥9.20bn |
| Shares outstanding | 35m | 35m | 36m | 36m | 40m | 37m | 37m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.36bn | ¥5.76bn | ¥5.16bn | ¥6.80bn | ¥6.37bn | ¥3.98bn | ¥5.41bn | ¥4.47bn | ¥3.90bn | ¥2.16bn |
| Capital spending | −¥512.0m | −¥680.0m | −¥299.0m | −¥284.0m | −¥179.0m | −¥279.0m | −¥434.0m | −¥298.0m | −¥193.0m | −¥502.0m |
| Free cash flow | ¥844.0m | ¥5.08bn | ¥4.86bn | ¥6.51bn | ¥6.19bn | ¥3.70bn | ¥4.97bn | ¥4.18bn | ¥3.71bn | ¥1.66bn |
| Dividends paid | −¥2.17bn | −¥2.22bn | −¥2.29bn | −¥1.67bn | −¥1.57bn | −¥1.48bn | −¥1.38bn | −¥1.06bn | −¥875.0m | −¥767.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.50bn | ¥24.56bn | ¥23.75bn | ¥18.76bn | ¥18.10bn | ¥16.63bn | ¥18.04bn | ¥16.86bn |
| Gross profit | ¥8.53bn | ¥7.69bn | ¥6.97bn | ¥6.19bn | ¥6.27bn | ¥6.21bn | ¥6.53bn | ¥5.82bn |
| Operating income | ¥2.14bn | ¥2.01bn | ¥1.67bn | ¥1.91bn | ¥2.10bn | ¥2.08bn | ¥1.91bn | ¥959.0m |
| Net income | ¥1.28bn | ¥1.45bn | ¥714.0m | ¥1.23bn | ¥1.48bn | ¥1.36bn | ¥1.35bn | ¥615.0m |
| Diluted earnings per share | 36.71 | 41.31 | 20.37 | 35.03 | 42.19 | 38.89 | 38.13 | 17.34 |
| Cash from operations | ¥2.54bn | — | — | — | — | — | — | — |
| Capital spending | −¥277.0m | — | — | — | — | — | — | — |
| Free cash flow | ¥2.27bn | — | — | — | — | — | — | — |
| Total assets | ¥68.55bn | ¥59.60bn | ¥58.21bn | ¥46.61bn | ¥42.83bn | ¥40.64bn | ¥41.52bn | ¥38.33bn |
| Cash and short-term investments | ¥28.35bn | ¥19.53bn | ¥21.09bn | ¥15.57bn | ¥12.35bn | ¥14.02bn | ¥17.53bn | ¥15.45bn |
| Debt | ¥16.58bn | ¥13.35bn | ¥12.22bn | ¥6.07bn | ¥1.83bn | ¥1.03bn | ¥1.00bn | ¥1.00bn |
| Shareholders' equity | ¥32.34bn | ¥31.02bn | ¥30.86bn | ¥30.13bn | ¥29.94bn | ¥28.54bn | ¥28.87bn | ¥27.46bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 32.7% | 35.8% | 33.4% | 33.2% | 34.4% | 41.0% | — |
| Operating margin | 10.2% | 10.4% | 12.6% | 15.4% | 14.6% | 14.2% | — |
| Net margin | 6.2% | 8.0% | 8.5% | 10.2% | 9.6% | 9.5% | — |
| Return on equity | 15.5% | 19.0% | 23.0% | 27.7% | 25.5% | 24.7% | — |
| Return on assets | 8.2% | 13.2% | 15.1% | 18.6% | 17.0% | 17.2% | — |
| Free cash flow yield | 2.8% | 9.6% | 8.1% | 10.4% | 8.6% | 6.2% | — |
| Revenue growth | 12.6% | -0.6% | 6.7% | 23.4% | 21.1% | -2.8% | — |
| Earnings growth | -12.9% | -6.7% | -11.1% | 32.1% | 21.9% | -11.4% | — |
| Current ratio | 1.60x | 2.70x | 2.54x | 3.10x | 3.12x | 3.38x | — |
| Debt to equity | 0.40x | 0.03x | 0.04x | 0.04x | 0.05x | 0.06x | — |
| Equity ratio | 53.0% | 69.5% | 65.5% | 67.1% | 66.7% | 69.6% | — |
| Interest coverage | 161.51x | 595.17x | 1237.86x | 1418.43x | 1090.14x | 876.71x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 1.1% | 0.6% | 1.2% | 10.3% | -9.9% | 1.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 12.3% | 13.1% |
| Operating income | -7.3% | 5.2% | 13.2% |
| Net income | -10.3% | 3.1% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.2% | 33.7% | 34.7% | 36.3% |
| Operating margin | 10.3% | 12.0% | 12.6% | 13.0% |
| Net margin | 7.0% | 8.2% | 8.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 9.6 | 11.1 | 15.4 | 19.8 | 14.3 | 19.9 | 20.4 | 29.2 | 14.6 |
| Price to sales | 0.8 | 0.8 | 0.9 | 1.6 | 1.9 | 1.4 | 2.1 | 1.7 | 2.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 94.00 | 63.00 | 64.00 | 46.00 | 43.00 | 40.00 | 37.00 |
- 100-for-1 split · 26 Jun 2013
- 2-for-1 split · 26 Mar 2004
- 3-for-1 split · 25 Sept 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.