I 
1,521
+2.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.25bn
FY2017FY2026
Net income
¥1.49bn
FY2017FY2026
Free cash flow
−¥209.0m
FY2017FY2026
Shareholders' equity
¥10.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.25bn | ¥15.60bn | ¥14.52bn | ¥13.37bn | ¥11.49bn | ¥11.19bn | ¥10.92bn | ¥10.44bn | ¥10.60bn | ¥8.47bn |
| Gross profit | ¥4.95bn | ¥4.62bn | ¥4.65bn | ¥4.23bn | ¥3.66bn | ¥3.12bn | ¥2.94bn | ¥2.77bn | ¥2.19bn | ¥2.12bn |
| Research and development | — | ¥39.8m | ¥19.9m | ¥35.5m | ¥16.7m | ¥80.5m | ¥31.8m | ¥32.2m | ¥6.2m | ¥4.8m |
| Operating income | ¥2.08bn | ¥1.85bn | ¥2.03bn | ¥1.56bn | ¥1.52bn | ¥1.13bn | ¥1.04bn | ¥921.6m | ¥547.6m | ¥726.2m |
| Net income | ¥1.49bn | ¥1.35bn | ¥1.42bn | ¥1.17bn | ¥1.06bn | ¥841.0m | ¥762.1m | ¥683.9m | ¥377.5m | ¥547.2m |
| Diluted earnings per share | 56.79 | 51.55 | 54.27 | 44.43 | 40.17 | 31.99 | 28.98 | 26.00 | 14.34 | 20.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥17.33bn | ¥18.92bn | ¥17.08bn | ¥13.91bn | ¥12.95bn | ¥11.40bn | ¥10.81bn | ¥10.25bn | ¥8.98bn | ¥8.51bn |
| Cash and short-term investments | ¥4.64bn | ¥6.43bn | ¥4.82bn | ¥4.69bn | ¥4.23bn | ¥4.31bn | ¥3.64bn | ¥3.25bn | ¥2.84bn | ¥2.58bn |
| Total liabilities | ¥7.27bn | ¥9.45bn | ¥7.86bn | ¥5.11bn | ¥4.91bn | ¥3.83bn | ¥3.82bn | ¥3.88bn | ¥3.27bn | ¥2.86bn |
| Debt | ¥6.2m | ¥8.8m | ¥2.2m | ¥3.4m | ¥6.1m | ¥15.8m | ¥39.3m | ¥74.3m | ¥109.8m | ¥101.7m |
| Shareholders' equity | ¥10.07bn | ¥9.48bn | ¥9.22bn | ¥8.80bn | ¥8.04bn | ¥7.57bn | ¥6.98bn | ¥6.37bn | ¥5.72bn | ¥5.65bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥313.4m | ¥4.26bn | ¥3.82bn | ¥3.12bn | ¥1.49bn | ¥1.70bn | ¥1.55bn | ¥1.24bn | ¥1.21bn | ¥1.17bn |
| Capital spending | −¥522.4m | −¥319.9m | −¥576.9m | −¥1.99bn | −¥1.54bn | −¥739.0m | −¥761.2m | −¥92.3m | −¥121.3m | −¥83.7m |
| Free cash flow | −¥209.0m | ¥3.94bn | ¥3.24bn | ¥1.13bn | −¥52.0m | ¥961.3m | ¥785.9m | ¥1.15bn | ¥1.09bn | ¥1.09bn |
| Dividends paid | −¥972.4m | −¥1.05bn | −¥917.2m | −¥446.4m | −¥341.1m | −¥262.6m | −¥236.4m | −¥184.0m | −¥184.1m | −¥158.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.75bn | ¥4.15bn | ¥4.61bn | ¥3.75bn | ¥4.07bn | ¥3.99bn | ¥4.00bn | ¥3.54bn |
| Gross profit | ¥1.46bn | ¥1.17bn | ¥1.38bn | ¥933.5m | ¥1.13bn | ¥1.30bn | ¥1.25bn | ¥979.3m |
| Operating income | ¥714.4m | ¥486.4m | ¥669.6m | ¥205.7m | ¥402.8m | ¥588.3m | ¥553.1m | ¥304.1m |
| Net income | ¥535.4m | ¥345.3m | ¥466.5m | ¥139.9m | ¥325.4m | ¥413.6m | ¥402.4m | ¥208.5m |
| Diluted earnings per share | 20.45 | 13.19 | 17.82 | 5.34 | 12.43 | 15.80 | 15.37 | 7.96 |
| Total assets | ¥17.33bn | ¥16.99bn | ¥17.42bn | ¥17.28bn | ¥18.92bn | ¥18.03bn | ¥16.87bn | ¥15.90bn |
| Cash and short-term investments | ¥4.64bn | ¥4.63bn | ¥4.83bn | ¥5.13bn | ¥6.43bn | ¥4.88bn | ¥4.67bn | ¥4.50bn |
| Debt | ¥1.6m | — | — | — | ¥2.6m | — | — | — |
| Shareholders' equity | ¥10.07bn | ¥9.61bn | ¥9.70bn | ¥9.12bn | ¥9.48bn | ¥9.13bn | ¥9.12bn | ¥8.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.8% | 9.0% | 9.1% |
| Operating income | 10.1% | 12.9% | 11.3% |
| Net income | 8.5% | 12.1% | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 30.4% | 30.2% | 28.4% |
| Operating margin | 11.9% | 12.4% | 12.2% | 10.8% |
| Net margin | 8.6% | 8.9% | 8.8% | 7.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 18.6 | 21.0 | 23.5 | 17.9 | 17.3 | 23.9 | 30.9 | 44.3 | 32.2 |
| Price to sales | 2.3 | 1.6 | 2.1 | 2.0 | 1.6 | 1.3 | 1.7 | 2.0 | 1.6 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 45.00 | 35.00 | 17.00 | 13.00 | 10.00 | 1.00 | 7.00 |
- 100-for-1 split · 26 Dec 2013
- 2-for-1 split · 27 Jun 2006
- 10-for-1 split · 25 Dec 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.