S 
313
+1.29%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.53bn
FY2017FY2026
Net income
¥361.9m
FY2017FY2026
Free cash flow
¥83.1m
FY2017FY2026
Shareholders' equity
¥4.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.53bn | ¥8.18bn | ¥10.71bn | ¥11.84bn | ¥9.57bn | ¥8.73bn | ¥17.03bn | ¥17.11bn | ¥12.83bn | ¥10.66bn |
| Gross profit | ¥4.08bn | ¥3.95bn | ¥4.56bn | ¥4.47bn | ¥3.63bn | ¥3.64bn | ¥5.98bn | ¥6.20bn | ¥5.08bn | ¥4.48bn |
| Research and development | — | — | — | — | — | — | ¥41.0m | ¥44.0m | ¥44.0m | ¥44.0m |
| Operating income | ¥504.2m | ¥551.0m | −¥2.13bn | ¥425.3m | −¥192.6m | ¥398.1m | ¥934.4m | ¥2.15bn | ¥1.55bn | ¥3.74bn |
| Net income | ¥361.9m | ¥982.0m | −¥2.89bn | −¥218.6m | −¥523.0m | ¥3.07bn | ¥321.2m | ¥946.2m | ¥707.2m | ¥2.99bn |
| Diluted earnings per share | 21.02 | 56.54 | -166.35 | -12.60 | -30.12 | 173.85 | 18.12 | 53.53 | 41.13 | 175.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.38bn | ¥10.32bn | ¥12.80bn | ¥18.32bn | ¥20.82bn | ¥20.33bn | ¥24.91bn | ¥18.69bn | ¥16.23bn | ¥14.94bn |
| Cash and short-term investments | ¥4.73bn | ¥4.59bn | ¥6.82bn | ¥7.74bn | ¥9.63bn | ¥9.81bn | ¥7.82bn | ¥6.39bn | ¥4.95bn | ¥5.00bn |
| Total liabilities | ¥5.58bn | ¥5.48bn | ¥8.23bn | ¥10.23bn | ¥11.81bn | ¥9.86bn | ¥14.57bn | ¥9.09bn | ¥7.59bn | ¥7.02bn |
| Debt | ¥4.56bn | ¥4.21bn | ¥6.19bn | ¥7.89bn | ¥9.25bn | ¥8.58bn | ¥11.53bn | ¥5.99bn | ¥4.80bn | ¥4.78bn |
| Shareholders' equity | ¥4.76bn | ¥4.80bn | ¥4.34bn | ¥7.83bn | ¥8.69bn | ¥10.16bn | ¥7.40bn | ¥7.01bn | ¥6.45bn | ¥5.99bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 18m | 18m | 18m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥190.7m | ¥589.0m | ¥251.8m | ¥601.4m | ¥2.05bn | ¥720.8m | ¥1.13bn | ¥1.92bn | ¥1.39bn | ¥755.3m |
| Capital spending | −¥107.5m | −¥77.0m | −¥99.4m | −¥208.7m | −¥198.9m | −¥770.8m | −¥872.0m | −¥420.5m | −¥487.5m | −¥303.8m |
| Free cash flow | ¥83.1m | ¥512.0m | ¥152.3m | ¥392.7m | ¥1.85bn | −¥50.0m | ¥259.2m | ¥1.50bn | ¥902.2m | ¥451.5m |
| Dividends paid | −¥295.8m | −¥466.0m | −¥647.6m | −¥631.8m | −¥633.9m | −¥524.1m | −¥448.4m | −¥376.0m | −¥320.5m | −¥264.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.20bn | ¥2.33bn | ¥2.14bn | ¥1.86bn | ¥918.0m | ¥2.46bn | ¥2.58bn | ¥2.23bn |
| Gross profit | ¥1.11bn | ¥1.17bn | ¥968.3m | ¥842.4m | ¥772.2m | ¥1.06bn | ¥1.12bn | ¥1.00bn |
| Operating income | ¥168.2m | ¥282.3m | ¥127.5m | −¥73.8m | ¥124.1m | ¥136.9m | ¥325.3m | −¥35.3m |
| Net income | ¥151.8m | ¥196.3m | ¥99.2m | −¥84.7m | ¥448.0m | ¥181.3m | ¥396.1m | −¥43.1m |
| Diluted earnings per share | 8.82 | 11.40 | 5.71 | -4.88 | 25.79 | 10.44 | 22.82 | -2.48 |
| Cash from operations | ¥433.0m | ¥64.0m | −¥64.0m | −¥243.0m | ¥112.0m | ¥382.0m | ¥190.0m | −¥96.0m |
| Capital spending | −¥1.0m | −¥6.0m | −¥66.0m | −¥31.0m | −¥6.0m | −¥61.0m | −¥5.0m | −¥3.0m |
| Free cash flow | ¥432.0m | ¥58.0m | −¥130.0m | −¥274.0m | ¥106.0m | ¥321.0m | ¥185.0m | −¥99.0m |
| Total assets | ¥10.38bn | ¥9.45bn | ¥10.00bn | ¥10.05bn | ¥10.32bn | ¥11.21bn | ¥11.90bn | ¥11.82bn |
| Cash and short-term investments | ¥4.73bn | ¥3.72bn | ¥4.38bn | ¥4.17bn | ¥4.59bn | ¥5.42bn | ¥5.63bn | ¥6.20bn |
| Debt | ¥3.34bn | ¥2.52bn | ¥3.50bn | ¥2.46bn | ¥2.29bn | ¥2.55bn | ¥4.76bn | ¥3.55bn |
| Shareholders' equity | ¥4.76bn | ¥4.65bn | ¥4.69bn | ¥4.58bn | ¥4.80bn | ¥4.39bn | ¥4.37bn | ¥3.96bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 47.8% | 48.3% | 42.6% | 37.8% | 38.0% | 41.6% | — | — | — | — | — | — |
| Operating margin | 5.9% | 9.2% | -19.8% | 3.6% | -1.8% | 5.0% | — | — | — | — | — | — |
| Net margin | 4.2% | 12.0% | -27.0% | -1.8% | -5.5% | 35.1% | — | — | — | — | — | — |
| Return on equity | 7.6% | 20.4% | -66.6% | -2.8% | -6.0% | 30.2% | — | — | — | — | — | — |
| Return on assets | 3.5% | 9.5% | -22.6% | -1.2% | -2.5% | 15.1% | — | — | — | — | — | — |
| Free cash flow yield | 5.3% | 11.7% | 6.1% | 14.2% | 39.3% | 25.7% | — | — | — | — | — | — |
| Revenue growth | 4.3% | -23.7% | -9.5% | 23.7% | 9.6% | -48.7% | — | — | — | — | — | — |
| Earnings growth | -63.2% | -134.0% | 1221.2% | -58.2% | -117.1% | 854.4% | — | — | — | — | — | — |
| Current ratio | 1.49x | 1.74x | 1.65x | 1.80x | 2.03x | 2.64x | — | — | — | — | — | — |
| Debt to equity | 0.70x | 0.48x | 1.40x | 0.84x | 0.86x | 0.64x | — | — | — | — | — | — |
| Equity ratio | 45.8% | 46.6% | 33.9% | 42.8% | 41.7% | 50.0% | — | — | — | — | — | — |
| Interest coverage | 9.27x | 13.84x | -53.13x | 8.42x | -4.15x | 8.50x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.2% | 0.3% | 0.3% | 0.4% | 1.6% | 0.8% |
| Buybacks as a share of market value | 0.9% | -0.0% | -0.1% | 0.1% | 1.5% | 0.5% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -0.5% | 12.2% |
| Operating income | 5.8% | 4.8% | -2.0% |
| Net income | — | -34.8% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 43.5% | 42.3% | 40.4% |
| Operating margin | 6.3% | -1.6% | -0.8% | 7.3% |
| Net margin | 8.0% | -4.5% | 1.4% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 6.8 | -2.3 | -58.2 | -23.7 | 3.8 | 44.8 | 14.6 | 18.1 | 4.1 |
| Price to sales | 0.6 | 0.8 | 0.6 | 1.1 | 1.3 | 1.3 | 0.8 | 0.8 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.50 | 35.25 | 37.25 | 36.50 | 36.00 | 30.00 | 26.00 | 22.00 |
- 100-for-1 split · 26 Dec 2013
- 1-to-1 reverse split · 30 Mar 2006
- 6-for-1 split · 26 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.