W 
733
+3.68%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥77.12bn
FY2017FY2026
Net income
¥1.30bn
FY2017FY2026
Free cash flow
¥2.71bn
FY2017FY2026
Shareholders' equity
¥69.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥77.12bn | ¥76.76bn | ¥74.87bn | ¥77.10bn | ¥79.66bn | ¥79.17bn | ¥82.45bn | ¥82.62bn | ¥81.57bn | ¥78.25bn |
| Gross profit | ¥22.75bn | ¥24.69bn | ¥24.42bn | ¥25.90bn | ¥30.75bn | ¥34.36bn | ¥35.65bn | ¥33.01bn | ¥36.35bn | ¥35.76bn |
| Operating income | ¥1.48bn | ¥2.04bn | ¥1.45bn | ¥3.23bn | ¥5.27bn | ¥6.79bn | ¥8.49bn | ¥6.78bn | ¥9.88bn | ¥10.14bn |
| Net income | ¥1.30bn | ¥637.0m | ¥1.09bn | ¥2.40bn | ¥4.24bn | ¥2.94bn | ¥5.07bn | ¥5.18bn | ¥7.36bn | ¥6.80bn |
| Diluted earnings per share | 45.73 | 22.48 | 38.64 | 85.08 | 147.67 | 102.66 | 187.59 | 191.99 | 272.68 | 251.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥94.55bn | ¥100.50bn | ¥89.15bn | ¥97.20bn | ¥99.65bn | ¥90.59bn | ¥90.02bn | ¥92.56bn | ¥87.08bn | ¥81.46bn |
| Cash and short-term investments | ¥29.68bn | ¥28.75bn | ¥28.33bn | ¥28.68bn | ¥30.74bn | ¥25.89bn | ¥29.70bn | ¥25.57bn | ¥25.37bn | ¥25.50bn |
| Total liabilities | ¥25.00bn | ¥32.46bn | ¥20.92bn | ¥30.37bn | ¥32.70bn | ¥28.84bn | ¥29.47bn | ¥34.52bn | ¥32.09bn | ¥31.73bn |
| Debt | ¥236.0m | ¥254.0m | ¥197.0m | ¥63.0m | ¥95.0m | ¥115.0m | ¥102.0m | ¥51.0m | ¥94.0m | ¥139.0m |
| Shareholders' equity | ¥69.54bn | ¥68.03bn | ¥68.22bn | ¥66.83bn | ¥66.96bn | ¥61.76bn | ¥60.55bn | ¥58.03bn | ¥54.99bn | ¥49.73bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 29m | 29m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.34bn | ¥4.34bn | ¥4.29bn | ¥3.22bn | ¥6.42bn | ¥5.96bn | ¥9.98bn | ¥5.02bn | ¥9.42bn | ¥12.20bn |
| Capital spending | −¥2.62bn | −¥2.03bn | −¥2.88bn | −¥2.28bn | −¥2.90bn | −¥7.37bn | −¥3.52bn | −¥2.76bn | −¥3.02bn | −¥2.07bn |
| Free cash flow | ¥2.71bn | ¥2.31bn | ¥1.41bn | ¥940.0m | ¥3.52bn | −¥1.41bn | ¥6.46bn | ¥2.25bn | ¥6.41bn | ¥10.13bn |
| Dividends paid | −¥847.0m | −¥845.0m | −¥1.41bn | −¥1.72bn | −¥2.16bn | −¥2.16bn | −¥2.16bn | −¥2.16bn | −¥2.16bn | −¥1.89bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.64bn | ¥20.00bn | ¥19.56bn | ¥18.87bn | ¥18.69bn | ¥20.31bn | ¥19.08bn | ¥18.57bn |
| Gross profit | ¥5.86bn | ¥3.10bn | ¥7.59bn | ¥5.78bn | ¥6.29bn | ¥6.47bn | ¥6.22bn | ¥5.24bn |
| Operating income | ¥923.0m | −¥2.50bn | ¥2.34bn | ¥456.0m | ¥1.18bn | ¥540.0m | ¥285.0m | −¥186.0m |
| Net income | ¥992.0m | −¥1.91bn | ¥1.76bn | ¥450.0m | ¥997.0m | −¥52.0m | ¥868.0m | −¥1.29bn |
| Diluted earnings per share | 35.01 | -67.37 | 62.04 | 15.88 | 35.18 | -1.84 | 30.71 | -45.50 |
| Total assets | ¥109.77bn | ¥94.55bn | ¥98.21bn | ¥95.58bn | ¥96.57bn | ¥100.50bn | ¥98.36bn | ¥95.77bn |
| Cash and short-term investments | ¥26.02bn | ¥29.68bn | ¥31.00bn | ¥27.27bn | ¥27.39bn | ¥28.75bn | ¥30.34bn | ¥29.77bn |
| Debt | — | ¥85.0m | — | — | — | ¥109.0m | — | — |
| Shareholders' equity | ¥69.55bn | ¥69.54bn | ¥71.33bn | ¥69.34bn | ¥68.54bn | ¥68.03bn | ¥67.80bn | ¥67.02bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 29.5% | 32.2% | 32.6% | 33.6% | 38.6% | 43.4% | — | — | — |
| Operating margin | 1.9% | 2.7% | 1.9% | 4.2% | 6.6% | 8.6% | — | — | — |
| Net margin | 1.7% | 0.8% | 1.5% | 3.1% | 5.3% | 3.7% | — | — | — |
| Return on equity | 1.9% | 0.9% | 1.6% | 3.6% | 6.3% | 4.8% | — | — | — |
| Return on assets | 1.4% | 0.6% | 1.2% | 2.5% | 4.3% | 3.2% | — | — | — |
| Free cash flow yield | 28.0% | 22.4% | 25.3% | 19.4% | 32.4% | 46.4% | — | — | — |
| Revenue growth | 0.5% | 2.5% | -2.9% | -3.2% | 0.6% | -4.0% | — | — | — |
| Earnings growth | 103.5% | -41.7% | -54.5% | -43.4% | 44.1% | -42.0% | — | — | — |
| Current ratio | 2.70x | 2.29x | 2.97x | 2.30x | 2.19x | 2.14x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 73.6% | 67.7% | 76.5% | 68.8% | 67.2% | 68.2% | — | — | — |
| Interest coverage | — | — | — | 18.02x | 329.25x | 1.37x | 4.93x | 1026.57x | 360.00x |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.3% | 1.8% | -0.2% | -6.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.0% | -0.5% | 0.2% |
| Operating income | -23.0% | -26.3% | -16.6% |
| Net income | -18.5% | -15.1% | -15.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 32.0% | 35.0% | 39.1% |
| Operating margin | 2.3% | 2.7% | 4.4% | 7.5% |
| Net margin | 1.3% | 1.8% | 2.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 64.4 | 25.9 | 12.6 | 8.6 | 17.1 | 15.1 | 14.4 | 11.1 | 13.2 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.9 | 0.9 | 1.0 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 50.00 | 50.00 | 80.00 | 80.00 | 80.00 | 80.00 |
- 2-for-1 split · 27 Mar 2015
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.