B 
0.17
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$194.5m
FY2016FY2025
Net income
HK$11.7m
FY2016FY2025
Free cash flow
HK$44.7m
FY2016FY2025
Shareholders' equity
HK$175.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$194.5m | HK$193.0m | HK$196.6m | HK$249.3m | HK$371.9m | HK$887.3m | HK$1.30bn | HK$1.39bn | HK$1.31bn | HK$1.51bn |
| Gross profit | HK$139.0m | HK$143.2m | HK$150.0m | HK$159.6m | HK$240.6m | HK$534.3m | HK$725.4m | HK$843.8m | HK$817.9m | HK$892.7m |
| Operating income | HK$10.4m | HK$2.4m | HK$25.4m | −HK$41.9m | −HK$80.7m | −HK$150.7m | −HK$57.9m | HK$55.7m | HK$61.3m | HK$59.7m |
| Net income | HK$11.7m | HK$1.2m | HK$46.0m | HK$142.6m | HK$99.7m | −HK$172.6m | −HK$62.1m | HK$40.6m | HK$64.9m | HK$52.9m |
| Diluted earnings per share | 0.03 | 0.00 | 0.13 | 0.39 | 0.27 | -0.47 | -0.17 | 0.11 | 0.18 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$235.6m | HK$231.8m | HK$206.9m | HK$251.5m | HK$599.3m | HK$888.7m | HK$862.2m | HK$972.6m | HK$945.1m | HK$896.0m |
| Cash and short-term investments | HK$97.1m | HK$87.1m | HK$87.5m | HK$108.5m | HK$266.7m | HK$322.2m | HK$198.7m | HK$217.9m | HK$290.4m | HK$219.2m |
| Total liabilities | HK$59.8m | HK$67.8m | HK$44.4m | HK$63.3m | HK$151.4m | HK$352.8m | HK$120.4m | HK$140.7m | HK$134.5m | HK$126.6m |
| Debt | HK$47.4m | HK$54.9m | HK$30.7m | HK$45.5m | HK$126.9m | HK$312.0m | — | — | HK$5.9m | HK$12.9m |
| Shareholders' equity | HK$175.7m | HK$164.0m | HK$162.5m | HK$188.2m | HK$448.0m | HK$536.0m | HK$741.7m | HK$831.9m | HK$810.6m | HK$769.5m |
| Shares outstanding | 367m | 367m | 368m | 368m | 367m | 367m | 367m | 367m | 367m | 368m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$53.4m | HK$44.7m | HK$71.6m | HK$59.5m | HK$150.4m | HK$293.7m | HK$72.2m | HK$3.6m | HK$142.7m | HK$72.9m |
| Capital spending | −HK$8.7m | −HK$11.8m | −HK$3.1m | −HK$2.4m | −HK$3.5m | −HK$24.5m | −HK$61.4m | −HK$47.7m | −HK$42.2m | −HK$52.0m |
| Free cash flow | HK$44.7m | HK$32.9m | HK$68.4m | HK$57.1m | HK$146.9m | HK$269.2m | HK$10.8m | −HK$44.1m | HK$100.5m | HK$20.9m |
| Dividends paid | — | — | −HK$71.6m | −HK$406.0m | −HK$178.2m | −HK$22.0m | −HK$27.6m | −HK$27.6m | −HK$22.0m | −HK$49.6m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$74.6m | HK$112.0m | HK$82.5m | HK$106.2m | HK$86.8m | HK$116.5m | HK$80.2m | HK$132.6m |
| Gross profit | HK$52.5m | HK$78.5m | HK$60.6m | HK$78.6m | HK$64.6m | HK$97.2m | HK$52.8m | HK$88.8m |
| Operating income | −HK$6.3m | HK$11.6m | −HK$1.2m | HK$8.7m | HK$2.8m | HK$28.0m | −HK$240,000 | HK$396,000 |
| Net income | −HK$6.7m | HK$14.1m | −HK$2.5m | −HK$2.3m | HK$3.5m | HK$40.1m | HK$5.9m | HK$108.5m |
| Diluted earnings per share | -0.02 | 0.04 | -0.01 | -0.01 | 0.01 | 0.11 | 0.02 | 0.30 |
| Total assets | HK$237.1m | HK$235.6m | HK$231.4m | — | HK$246.3m | HK$206.9m | HK$173.7m | HK$251.5m |
| Cash and short-term investments | HK$87.6m | HK$97.1m | HK$93.5m | — | HK$71.1m | HK$87.5m | HK$42.9m | HK$108.5m |
| Debt | HK$12.9m | HK$15.5m | HK$30.3m | — | HK$27.0m | HK$11.3m | HK$4.7m | HK$7.2m |
| Shareholders' equity | HK$169.3m | HK$175.7m | HK$161.4m | — | HK$166.0m | HK$162.5m | HK$133.4m | HK$188.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.9% | -26.2% | -19.0% |
| Operating income | — | — | -23.2% |
| Net income | -56.6% | — | -21.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 72.8% | 71.0% | 65.3% | 61.1% |
| Operating margin | 3.3% | -0.4% | -11.2% | 0.3% |
| Net margin | 3.3% | 24.2% | 6.1% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 71.1 | 3.7 | 1.3 | 2.6 | -0.8 | -2.0 | 4.3 | 3.5 | 3.3 |
| Price to sales | 0.6 | 0.5 | 0.9 | 0.8 | 0.7 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Dec 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.032 | 0.088 | 0.086 | 0.06 | 0.075 | 0.075 | 0.06 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.