B 
1,268
+4.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.44bn
FY2017FY2026
Net income
¥4.89bn
FY2017FY2026
Free cash flow
¥5.88bn
FY2017FY2026
Shareholders' equity
¥16.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.44bn | ¥20.78bn | ¥19.49bn | ¥18.51bn | ¥17.76bn | ¥17.71bn | ¥17.73bn | ¥15.25bn | ¥13.48bn | ¥13.29bn |
| Gross profit | ¥11.16bn | ¥9.09bn | ¥7.85bn | ¥6.99bn | ¥5.88bn | ¥5.44bn | ¥5.22bn | ¥4.72bn | ¥4.07bn | ¥4.03bn |
| Research and development | — | — | ¥135.0m | ¥116.0m | ¥105.0m | ¥86.0m | ¥75.0m | ¥80.0m | ¥59.2m | ¥78.8m |
| Operating income | ¥6.41bn | ¥4.68bn | ¥3.89bn | ¥3.25bn | ¥2.42bn | ¥1.90bn | ¥1.57bn | ¥1.21bn | ¥757.3m | ¥715.4m |
| Net income | ¥4.89bn | ¥3.33bn | ¥2.63bn | ¥2.33bn | ¥1.64bn | ¥1.29bn | ¥853.2m | ¥804.8m | ¥484.7m | ¥438.8m |
| Diluted earnings per share | 81.95 | 55.68 | 43.86 | 38.89 | 27.39 | 21.51 | 14.42 | 13.68 | 8.36 | 7.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.53bn | ¥18.48bn | ¥15.72bn | ¥13.41bn | ¥11.50bn | ¥10.51bn | ¥8.61bn | ¥8.16bn | ¥7.12bn | ¥6.67bn |
| Cash and short-term investments | ¥12.14bn | ¥9.35bn | ¥8.38bn | ¥6.97bn | ¥4.95bn | ¥4.08bn | ¥2.16bn | ¥1.26bn | ¥727.6m | ¥800.8m |
| Total liabilities | ¥5.45bn | ¥5.10bn | ¥4.77bn | ¥4.13bn | ¥4.02bn | ¥4.20bn | ¥3.58bn | ¥3.78bn | ¥4.06bn | ¥3.00bn |
| Debt | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥470.8m | ¥107.9m | ¥304.1m | ¥1.42bn | ¥500.0m |
| Shareholders' equity | ¥16.07bn | ¥13.38bn | ¥10.95bn | ¥9.29bn | ¥7.48bn | ¥6.31bn | ¥5.03bn | ¥4.37bn | ¥3.06bn | ¥3.67bn |
| Shares outstanding | 60m | 60m | 60m | 60m | 60m | 60m | 59m | 59m | 58m | 60m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.91bn | ¥3.52bn | ¥3.55bn | ¥3.28bn | ¥2.29bn | ¥2.54bn | ¥2.09bn | ¥2.16bn | ¥941.4m | ¥1.24bn |
| Capital spending | −¥27.1m | −¥107.8m | −¥986.7m | −¥711.4m | −¥732.1m | −¥759.7m | −¥737.2m | −¥639.1m | −¥781.0m | −¥844.5m |
| Free cash flow | ¥5.88bn | ¥3.42bn | ¥2.57bn | ¥2.57bn | ¥1.56bn | ¥1.78bn | ¥1.35bn | ¥1.52bn | ¥160.4m | ¥390.7m |
| Dividends paid | −¥1.63bn | −¥1.05bn | −¥899.0m | −¥544.8m | −¥497.6m | −¥283.5m | −¥289.1m | −¥153.9m | −¥149.4m | −¥102.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.78bn | ¥5.86bn | ¥6.30bn | ¥6.24bn | ¥6.04bn | ¥5.52bn | ¥5.17bn | ¥5.05bn |
| Gross profit | ¥3.40bn | ¥2.63bn | ¥2.91bn | ¥2.78bn | ¥2.84bn | ¥2.25bn | ¥2.31bn | ¥2.31bn |
| Operating income | ¥1.91bn | ¥1.27bn | ¥1.77bn | ¥1.64bn | ¥1.73bn | ¥1.01bn | ¥1.25bn | ¥1.25bn |
| Net income | ¥1.27bn | ¥1.19bn | ¥1.21bn | ¥1.12bn | ¥1.37bn | ¥833.5m | ¥839.3m | ¥855.0m |
| Diluted earnings per share | 21.36 | 19.96 | 20.22 | 18.69 | 22.93 | 13.93 | 14.02 | 14.28 |
| Total assets | ¥23.19bn | ¥21.53bn | ¥20.39bn | ¥20.80bn | ¥19.38bn | ¥18.48bn | ¥16.56bn | ¥16.56bn |
| Cash and short-term investments | ¥13.08bn | ¥12.14bn | ¥10.78bn | ¥11.23bn | ¥9.93bn | ¥9.35bn | ¥8.15bn | ¥8.76bn |
| Debt | ¥2.8m | ¥100.0m | — | — | — | ¥100.0m | — | — |
| Shareholders' equity | ¥16.71bn | ¥16.07bn | ¥14.93bn | ¥15.00bn | ¥13.87bn | ¥13.38bn | ¥12.48bn | ¥12.06bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 43.8% | 40.3% | 37.8% | 33.1% | 30.7% | — | — |
| Operating margin | 26.2% | 22.5% | 19.9% | 17.6% | 13.6% | 10.7% | — | — |
| Net margin | 20.0% | 16.0% | 13.5% | 12.6% | 9.3% | 7.3% | — | — |
| Return on equity | 30.4% | 24.9% | 24.0% | 25.1% | 22.0% | 20.4% | — | — |
| Return on assets | 22.7% | 18.0% | 16.7% | 17.4% | 14.3% | 12.3% | — | — |
| Free cash flow yield | 7.4% | 4.5% | 5.7% | 5.0% | 3.8% | 4.1% | — | — |
| Revenue growth | 17.6% | 6.6% | 5.3% | 4.2% | 0.3% | -0.1% | — | — |
| Earnings growth | 46.8% | 26.8% | 12.8% | 41.6% | 27.5% | 51.1% | — | — |
| Current ratio | 3.19x | 2.85x | 2.65x | 2.63x | 2.21x | 1.95x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.07x | — | — |
| Equity ratio | 74.7% | 72.4% | 69.7% | 69.2% | 65.0% | 60.1% | — | — |
| Interest coverage | 1727.31x | 1465.76x | 1583.29x | 1322.82x | 574.22x | 561.78x | — | — |
| R&D as a share of sales | — | — | 0.7% | 0.6% | 0.6% | 0.5% | 0.4% | 0.5% |
| Buybacks as a share of market value | 0.2% | 0.1% | 0.0% | 0.2% | -0.1% | -1.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 6.7% | 6.9% |
| Operating income | 25.4% | 27.5% | 28.3% |
| Net income | 28.1% | 30.6% | 31.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 42.2% | 39.1% | 35.6% |
| Operating margin | 24.5% | 21.9% | 19.0% | 14.3% |
| Net margin | 18.2% | 15.8% | 13.6% | 10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.6 | 30.6 | 16.6 | 21.2 | 17.5 | 17.9 | 22.8 | 22.9 | 22.1 | 25.0 |
| Price to sales | 3.1 | 4.9 | 2.2 | 2.7 | 1.6 | 1.3 | 1.1 | 1.2 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 53.20 | 17.60 | 15.00 | 9.10 | 5.80 | 4.80 | 4.90 |
- 5-for-1 split · 29 Dec 2025
- 2-for-1 split · 30 May 2022
- 3-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.