E 
553
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.66bn
FY2017FY2026
Net income
¥2.45bn
FY2017FY2026
Free cash flow
¥1.07bn
FY2017FY2026
Shareholders' equity
¥20.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.66bn | ¥24.84bn | ¥20.36bn | ¥16.92bn | ¥14.44bn | ¥12.88bn | ¥14.02bn | ¥13.13bn | ¥13.95bn | ¥13.68bn |
| Gross profit | ¥11.47bn | ¥13.17bn | ¥9.62bn | ¥8.11bn | ¥6.93bn | ¥6.40bn | ¥7.05bn | ¥7.26bn | ¥7.70bn | ¥7.42bn |
| Research and development | ¥18.0m | ¥13.0m | ¥8.0m | — | ¥20.0m | ¥24.0m | ¥48.0m | ¥13.0m | ¥42.0m | ¥34.0m |
| Operating income | ¥3.68bn | ¥4.46bn | ¥2.33bn | ¥2.40bn | ¥1.87bn | ¥1.38bn | ¥2.18bn | ¥2.62bn | ¥3.07bn | ¥2.61bn |
| Net income | ¥2.45bn | ¥2.43bn | ¥1.96bn | ¥1.89bn | ¥1.83bn | ¥1.41bn | ¥1.39bn | ¥1.97bn | ¥2.37bn | ¥2.12bn |
| Diluted earnings per share | 35.31 | 34.63 | 27.81 | 26.69 | 25.86 | 19.82 | 19.61 | 27.66 | 33.01 | 29.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.51bn | ¥31.67bn | ¥29.80bn | ¥26.39bn | ¥24.85bn | ¥23.17bn | ¥23.45bn | ¥22.35bn | ¥21.89bn | ¥21.35bn |
| Cash and short-term investments | ¥7.85bn | ¥11.88bn | ¥9.44bn | ¥8.88bn | ¥8.29bn | ¥7.98bn | ¥8.77bn | ¥7.49bn | ¥8.53bn | ¥7.90bn |
| Total liabilities | ¥7.07bn | ¥11.04bn | ¥8.82bn | ¥6.89bn | ¥6.02bn | ¥5.44bn | ¥5.76bn | ¥5.73bn | ¥5.84bn | ¥7.28bn |
| Debt | ¥584.0m | ¥1.44bn | ¥2.57bn | ¥109.0m | ¥5.0m | ¥29.0m | ¥87.0m | ¥225.0m | ¥755.0m | ¥2.16bn |
| Shareholders' equity | ¥20.39bn | ¥20.59bn | ¥20.52bn | ¥19.48bn | ¥18.78bn | ¥17.71bn | ¥17.69bn | ¥16.62bn | ¥16.05bn | ¥14.06bn |
| Shares outstanding | 69m | 70m | 71m | 71m | 71m | 71m | 71m | 71m | 72m | 71m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.01bn | ¥5.76bn | ¥1.58bn | ¥2.47bn | ¥1.71bn | ¥589.3m | ¥2.30bn | ¥1.85bn | ¥2.32bn | ¥2.08bn |
| Capital spending | −¥935.0m | −¥397.0m | −¥170.0m | −¥457.0m | −¥595.0m | −¥497.3m | −¥1.12bn | −¥254.0m | −¥11.0m | −¥95.0m |
| Free cash flow | ¥1.07bn | ¥5.36bn | ¥1.41bn | ¥2.02bn | ¥1.12bn | ¥92.0m | ¥1.18bn | ¥1.59bn | ¥2.31bn | ¥1.99bn |
| Dividends paid | −¥2.97bn | −¥1.12bn | −¥1.06bn | −¥781.0m | −¥714.0m | −¥942.7m | −¥668.0m | −¥708.0m | −¥636.0m | −¥411.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.39bn | ¥5.04bn | ¥5.54bn | ¥5.96bn | ¥5.43bn | ¥6.71bn | ¥7.08bn | ¥6.77bn |
| Gross profit | ¥2.65bn | ¥2.23bn | ¥2.39bn | ¥2.98bn | ¥2.39bn | ¥3.71bn | ¥3.85bn | ¥3.86bn |
| Operating income | ¥706.0m | ¥217.0m | ¥314.0m | ¥1.28bn | ¥547.0m | ¥1.53bn | ¥1.26bn | ¥1.98bn |
| Net income | ¥507.0m | ¥155.0m | ¥50.0m | ¥799.0m | ¥464.0m | ¥1.14bn | ¥915.0m | ¥525.0m |
| Diluted earnings per share | 7.30 | 2.23 | 0.71 | 11.41 | 6.62 | 16.26 | 12.96 | 7.44 |
| Total assets | ¥26.78bn | ¥26.31bn | ¥27.51bn | ¥28.77bn | ¥28.99bn | ¥29.14bn | ¥31.67bn | ¥28.99bn |
| Cash and short-term investments | ¥6.58bn | ¥7.13bn | ¥7.85bn | ¥8.36bn | ¥10.68bn | ¥9.48bn | ¥11.88bn | ¥10.29bn |
| Debt | ¥405.0m | ¥466.0m | ¥582.0m | ¥783.0m | ¥985.0m | ¥833.0m | ¥870.0m | ¥874.0m |
| Shareholders' equity | ¥19.96bn | ¥19.13bn | ¥20.39bn | ¥20.16bn | ¥20.46bn | ¥19.93bn | ¥20.59bn | ¥19.77bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 48.5% | 53.0% | 47.2% | 47.9% | 48.0% | 49.7% | — |
| Operating margin | 15.5% | 18.0% | 11.5% | 14.2% | 13.0% | 10.7% | — |
| Net margin | 10.4% | 9.8% | 9.6% | 11.2% | 12.7% | 11.0% | — |
| Return on equity | 12.0% | 11.8% | 9.6% | 9.7% | 9.7% | 8.0% | — |
| Return on assets | 8.9% | 7.7% | 6.6% | 7.2% | 7.4% | 6.1% | — |
| Free cash flow yield | 7.1% | 14.6% | 4.1% | 6.9% | 5.4% | 2.5% | — |
| Revenue growth | -4.7% | 22.0% | 20.3% | 17.2% | 12.1% | -8.2% | — |
| Earnings growth | 1.1% | 23.6% | 3.7% | 3.6% | 29.2% | 1.6% | — |
| Current ratio | 2.24x | 2.02x | 2.63x | 2.80x | 3.02x | 3.22x | — |
| Debt to equity | 0.03x | 0.07x | 0.12x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 74.1% | 65.0% | 68.8% | 73.8% | 75.6% | 76.4% | — |
| Interest coverage | 735.40x | 558.13x | 333.00x | 599.00x | 208.00x | — | 46.34x |
| R&D as a share of sales | 0.1% | 0.1% | 0.0% | — | 0.1% | 0.2% | 0.3% |
| Buybacks as a share of market value | 0.9% | 0.8% | 0.5% | -0.3% | 1.0% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 12.9% | 6.0% |
| Operating income | 15.3% | 21.6% | 7.1% |
| Net income | 9.0% | 11.6% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.8% | 49.4% | 49.2% | 50.8% |
| Operating margin | 16.8% | 15.0% | 14.3% | 15.7% |
| Net margin | 10.1% | 10.2% | 10.6% | 11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 22.9 | 28.1 | 26.1 | 31.5 | 38.1 | 48.3 | 35.3 | 15.4 | 21.6 |
| Price to sales | 1.7 | 2.2 | 2.7 | 2.9 | 4.0 | 4.2 | 4.8 | 5.3 | 2.6 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 22.00 | 52.00 | 14.00 | 12.00 | 11.00 | 16.00 | 9.50 |
- 2-for-1 split · 27 Dec 2019
- 2-for-1 split · 26 Feb 2018
- 2-for-1 split · 29 Mar 2016
- 1.5-for-1 split · 25 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.