D 
2,242
+1.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.19bn
FY2017FY2026
Net income
¥1.28bn
FY2017FY2026
Free cash flow
−¥6.71bn
FY2017FY2026
Shareholders' equity
¥75.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.19bn | ¥32.20bn | ¥31.38bn | ¥30.07bn | ¥72.95bn | ¥40.48bn | ¥36.94bn | ¥35.69bn | ¥60.17bn | ¥48.60bn |
| Research and development | — | — | ¥419.0m | ¥238.0m | ¥229.0m | ¥291.0m | ¥258.0m | ¥284.0m | ¥252.0m | ¥153.0m |
| Operating income | ¥3.64bn | −¥2.39bn | ¥3.09bn | ¥2.61bn | ¥45.74bn | ¥14.63bn | ¥10.39bn | ¥13.99bn | ¥8.34bn | ¥965.2m |
| Net income | ¥1.28bn | −¥7.19bn | ¥5.81bn | −¥9.32bn | ¥30.33bn | ¥9.79bn | ¥7.42bn | ¥9.77bn | ¥5.46bn | ¥5.02bn |
| Diluted earnings per share | 27.89 | -154.52 | 126.71 | -207.72 | 645.06 | 192.36 | 145.18 | 191.63 | 107.30 | 106.34 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥218.70bn | ¥226.34bn | ¥231.43bn | ¥216.28bn | ¥231.61bn | ¥178.30bn | ¥162.30bn | ¥146.89bn | ¥108.79bn | ¥91.70bn |
| Cash and short-term investments | ¥93.97bn | ¥111.29bn | ¥119.14bn | ¥121.01bn | ¥121.36bn | ¥85.16bn | ¥69.25bn | ¥74.85bn | ¥50.59bn | ¥36.15bn |
| Total liabilities | ¥141.01bn | ¥148.65bn | ¥139.29bn | ¥134.30bn | ¥134.39bn | ¥115.22bn | ¥109.50bn | ¥99.55bn | ¥69.77bn | ¥57.32bn |
| Debt | ¥62.05bn | ¥65.88bn | ¥73.02bn | ¥59.98bn | ¥58.77bn | ¥56.02bn | ¥56.89bn | ¥38.17bn | ¥23.38bn | ¥24.15bn |
| Shareholders' equity | ¥75.58bn | ¥75.42bn | ¥89.25bn | ¥80.03bn | ¥95.74bn | ¥62.13bn | ¥52.03bn | ¥46.61bn | ¥38.64bn | ¥34.25bn |
| Shares outstanding | 46m | 47m | 46m | 45m | 47m | 51m | 51m | 51m | 51m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥6.36bn | ¥17.39bn | −¥11.03bn | ¥13.47bn | ¥7.06bn | ¥7.05bn | −¥12.32bn | ¥2.58bn | ¥14.29bn | ¥4.22bn |
| Capital spending | −¥352.0m | −¥595.0m | −¥697.0m | −¥2.18bn | −¥2.85bn | −¥3.21bn | −¥5.24bn | −¥2.48bn | −¥1.14bn | −¥854.0m |
| Free cash flow | −¥6.71bn | ¥16.79bn | −¥11.73bn | ¥11.29bn | ¥4.20bn | ¥3.84bn | −¥17.57bn | ¥102.0m | ¥13.15bn | ¥3.36bn |
| Dividends paid | −¥2.43bn | −¥1.89bn | −¥1.70bn | −¥1.65bn | −¥1.47bn | −¥1.75bn | −¥1.29bn | −¥1.07bn | −¥943.0m | −¥1.41bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.48bn | ¥9.33bn | ¥8.83bn | ¥8.69bn | ¥8.34bn | ¥9.07bn | ¥9.42bn | ¥4.46bn |
| Operating income | −¥866.0m | −¥449.0m | −¥224.0m | −¥509.0m | −¥2.27bn | −¥381.0m | ¥10.37bn | −¥13.26bn |
| Net income | −¥587.0m | −¥2.60bn | ¥2.04bn | ¥2.51bn | −¥673.0m | −¥1.95bn | ¥3.34bn | −¥11.75bn |
| Diluted earnings per share | -12.76 | -56.52 | 43.90 | 54.01 | -14.46 | -41.88 | 72.91 | -256.47 |
| Cash from operations | ¥5.15bn | −¥14.57bn | ¥2.26bn | ¥8.19bn | ¥287.0m | −¥26.19bn | ¥30.96bn | ¥5.01bn |
| Capital spending | −¥121.0m | −¥180.0m | −¥80.0m | −¥13.0m | −¥79.0m | −¥88.0m | −¥208.0m | −¥166.0m |
| Free cash flow | ¥5.03bn | −¥14.76bn | ¥2.18bn | ¥8.17bn | ¥208.0m | −¥26.28bn | ¥30.75bn | ¥4.85bn |
| Total assets | ¥213.12bn | ¥218.70bn | ¥228.25bn | ¥220.40bn | ¥212.00bn | ¥226.34bn | ¥258.45bn | ¥219.50bn |
| Cash and short-term investments | ¥93.58bn | ¥93.97bn | ¥111.04bn | ¥108.69bn | ¥102.51bn | ¥111.29bn | ¥141.33bn | ¥110.22bn |
| Debt | ¥26.55bn | ¥62.05bn | ¥24.79bn | ¥59.83bn | ¥27.48bn | ¥63.43bn | ¥45.79bn | ¥63.35bn |
| Shareholders' equity | ¥73.00bn | ¥75.58bn | ¥77.92bn | ¥75.29bn | ¥72.09bn | ¥75.42bn | ¥78.98bn | ¥74.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | -2.8% | -2.2% |
| Operating income | 11.7% | -24.3% | -5.5% |
| Net income | — | -33.4% | -13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | 5.4% | 27.8% | 23.0% |
| Net margin | -8.8% | -7.3% | 12.7% | 13.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 87.3 | -17.5 | 30.5 | -17.6 | 7.1 | 25.4 | 29.3 | 23.9 | 23.3 | 28.0 |
| Price to sales | 3.2 | 3.9 | 5.6 | 5.5 | 3.0 | 6.2 | 5.9 | 6.5 | 2.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 90.00 | 40.00 | 37.00 | 35.00 | 32.00 | 28.00 | 28.00 | 24.00 |
- 200-for-1 split · 26 Sept 2013
- 2-for-1 split · 26 Dec 2006
- 5-for-1 split · 25 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.