GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
A

AU Brandz Co 481070.KQ · KRW

N/A · KOSDAQ · 🇰🇷 South Korea

Compare

11,200

-2.18%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩60.01bn

FY2022FY2025

Net income

₩8.46bn

FY2022FY2025

Free cash flow

₩4.04bn

FY2022FY2025

Shareholders' equity

₩68.51bn

FY2022FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022
Revenue₩60.01bn₩44.60bn₩41.89bn₩18.93bn
Gross profit₩39.88bn₩30.53bn₩28.29bn₩13.05bn
Research and development₩1.20bn₩645.0m₩510.1m₩292.8m
Operating income₩10.08bn₩12.43bn₩16.21bn₩6.39bn
Net income₩8.46bn₩10.09bn₩12.93bn₩4.76bn
Diluted earnings per share597.72712.30912.96335.83

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022
Total assets₩101.40bn₩44.79bn₩25.95bn₩11.02bn
Total liabilities₩29.66bn₩12.17bn₩5.10bn₩3.42bn
Debt—₩6.28bn₩345.6m₩616.3m
Shareholders' equity₩68.51bn₩32.07bn₩20.40bn₩7.43bn
Shares outstanding14m14m14m14m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022
Cash from operations₩7.36bn₩8.18bn₩15.91bn₩738.0m
Capital spending−₩3.32bn−₩4.96bn−₩588.3m−₩365.2m
Free cash flow₩4.04bn₩3.22bn₩15.32bn₩372.8m

Latest quarters

By quarter end

Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024
Revenue₩18.49bn₩26.43bn₩11.92bn₩13.84bn₩7.83bn₩15.18bn
Gross profit₩12.68bn₩17.14bn₩8.10bn₩9.09bn₩5.56bn₩10.25bn
Operating income₩2.02bn₩5.89bn₩813.1m₩2.58bn₩796.3m₩4.64bn
Net income₩2.97bn₩4.30bn₩731.7m₩2.69bn₩740.9m₩3.74bn
Diluted earnings per share208.33303.5151.68190.2152.32264.28
Cash from operations₩9.58bn₩1.48bn−₩91.0m₩1.40bn₩4.56bn₩8.18bn
Capital spending−₩889.0m−₩371.0m−₩1.18bn−₩1.30bn−₩469.0m−₩4.96bn
Free cash flow₩8.69bn₩1.11bn−₩1.27bn₩105.0m₩4.09bn₩3.22bn
Total assets₩112.92bn₩101.40bn₩88.20bn₩79.91bn₩75.71bn₩44.79bn
Cash and short-term investments—————₩9.82bn
Debt₩800.0m————₩5.17bn
Shareholders' equity₩73.86bn₩68.51bn₩63.49bn₩62.23bn₩59.19bn₩32.07bn

Financial ratios

Data as of 4 Sept 2026

FY2025FY2024FY2023FY2022
Gross margin66.5%68.4%67.5%68.9%
Operating margin16.8%27.9%38.7%33.7%
Net margin14.1%22.6%30.9%25.1%
Return on equity12.4%31.5%63.4%64.0%
Return on assets8.3%22.5%49.8%43.2%
Revenue growth34.5%6.5%121.3%—
Earnings growth-16.1%-22.0%171.9%—
Current ratio4.30x3.77x4.85x3.08x
Debt to equity——0.00x—
Equity ratio67.6%71.6%78.6%67.4%
Interest coverage19.55x74.45x360.47x69.80x
R&D as a share of sales2.0%1.4%1.2%1.5%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue46.7%——
Operating income16.4%——
Net income21.2%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin67.3%67.6%——

Valuation history

At each fiscal year end

FY2025
Price to earnings37.3
Price to sales5.3

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.