P 
1,915
-0.21%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.63bn
FY2016FY2025
Net income
¥2.04bn
FY2016FY2025
Free cash flow
−¥1.55bn
FY2016FY2025
Shareholders' equity
¥20.91bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.63bn | ¥16.38bn | ¥14.77bn | ¥12.97bn | ¥11.76bn | ¥12.47bn | ¥14.09bn | ¥13.67bn | ¥12.69bn | ¥12.02bn |
| Gross profit | ¥5.28bn | ¥4.89bn | ¥4.63bn | ¥3.77bn | ¥3.26bn | ¥2.85bn | ¥3.77bn | ¥3.61bn | ¥3.70bn | ¥3.62bn |
| Operating income | ¥3.27bn | ¥3.02bn | ¥2.94bn | ¥2.25bn | ¥1.79bn | ¥1.39bn | ¥2.47bn | ¥2.34bn | ¥2.40bn | ¥2.40bn |
| Net income | ¥2.04bn | ¥1.82bn | ¥1.82bn | ¥1.40bn | ¥977.0m | ¥748.0m | ¥2.38bn | ¥1.88bn | ¥1.48bn | ¥1.40bn |
| Diluted earnings per share | 201.64 | 180.07 | 180.35 | 138.69 | 97.74 | 75.02 | 237.44 | 188.58 | 146.77 | 140.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥49.50bn | ¥44.48bn | ¥39.85bn | ¥37.70bn | ¥35.83bn | ¥35.68bn | ¥34.15bn | ¥30.89bn | ¥27.70bn | ¥25.80bn |
| Cash and short-term investments | ¥3.67bn | ¥3.54bn | ¥3.74bn | ¥3.96bn | ¥4.18bn | ¥4.50bn | ¥5.25bn | ¥3.96bn | ¥3.11bn | ¥3.24bn |
| Total liabilities | ¥28.59bn | ¥25.09bn | ¥21.74bn | ¥20.81bn | ¥19.83bn | ¥20.18bn | ¥18.93bn | ¥17.61bn | ¥15.93bn | ¥15.25bn |
| Debt | ¥26.08bn | ¥23.12bn | ¥19.70bn | ¥19.11bn | ¥18.17bn | ¥19.06bn | ¥16.89bn | ¥15.72bn | ¥14.40bn | ¥13.56bn |
| Shareholders' equity | ¥20.91bn | ¥19.39bn | ¥18.11bn | ¥16.89bn | ¥16.00bn | ¥15.50bn | ¥15.22bn | ¥13.28bn | ¥11.77bn | ¥10.55bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.02bn | ¥2.18bn | ¥2.67bn | ¥1.98bn | ¥2.44bn | ¥644.0m | ¥1.94bn | ¥2.08bn | ¥2.14bn | ¥2.52bn |
| Capital spending | −¥4.57bn | −¥4.36bn | −¥2.55bn | −¥2.80bn | −¥1.32bn | −¥3.16bn | −¥3.23bn | −¥2.66bn | −¥1.96bn | −¥2.03bn |
| Free cash flow | −¥1.55bn | −¥2.17bn | ¥122.0m | −¥829.0m | ¥1.13bn | −¥2.51bn | −¥1.29bn | −¥580.0m | ¥173.0m | ¥498.0m |
| Dividends paid | −¥659.0m | −¥655.0m | −¥635.0m | −¥563.0m | −¥559.0m | −¥525.0m | −¥503.0m | −¥449.0m | −¥396.0m | −¥284.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.67bn | ¥4.50bn | ¥4.64bn | ¥4.57bn | ¥4.42bn | ¥4.23bn | ¥4.41bn | ¥4.35bn |
| Gross profit | ¥1.35bn | ¥1.22bn | ¥1.44bn | ¥1.45bn | ¥1.33bn | ¥1.19bn | ¥1.38bn | ¥1.38bn |
| Operating income | ¥729.0m | ¥646.0m | ¥868.0m | ¥917.0m | ¥787.0m | ¥707.0m | ¥856.0m | ¥904.0m |
| Net income | ¥417.0m | ¥363.0m | ¥534.0m | ¥614.0m | ¥472.0m | ¥424.0m | ¥534.0m | ¥565.0m |
| Diluted earnings per share | 41.24 | 35.90 | 52.68 | 60.57 | 46.56 | 41.83 | 52.92 | 55.99 |
| Cash from operations | — | — | — | ¥1.59bn | — | ¥712.0m | ¥712.0m | — |
| Capital spending | — | — | — | −¥2.07bn | — | −¥1.25bn | −¥1.25bn | — |
| Free cash flow | — | — | — | −¥477.0m | — | −¥536.0m | −¥536.0m | — |
| Total assets | ¥53.06bn | ¥51.74bn | ¥50.35bn | ¥49.50bn | ¥48.91bn | ¥47.20bn | ¥46.40bn | ¥44.48bn |
| Cash and short-term investments | ¥3.76bn | ¥4.04bn | ¥3.56bn | ¥3.67bn | ¥3.57bn | ¥3.58bn | ¥3.47bn | ¥3.54bn |
| Debt | ¥3.56bn | ¥25.85bn | ¥3.38bn | ¥24.57bn | ¥3.17bn | ¥23.79bn | ¥3.11bn | ¥2.90bn |
| Shareholders' equity | ¥21.45bn | ¥21.02bn | ¥20.65bn | ¥20.91bn | ¥20.29bn | ¥19.70bn | ¥19.27bn | ¥19.39bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.9% | 29.8% | 31.3% | 29.0% | 27.7% | 22.9% |
| Operating margin | 18.5% | 18.4% | 19.9% | 17.4% | 15.2% | 11.2% |
| Net margin | 11.6% | 11.1% | 12.3% | 10.8% | 8.3% | 6.0% |
| Return on equity | 9.8% | 9.4% | 10.0% | 8.3% | 6.1% | 4.8% |
| Return on assets | 4.1% | 4.1% | 4.6% | 3.7% | 2.7% | 2.1% |
| Free cash flow yield | 36.7% | 31.8% | 25.4% | 23.3% | 18.4% | 18.7% |
| Revenue growth | 7.6% | 10.9% | 13.9% | 10.3% | -5.7% | -11.5% |
| Earnings growth | 12.5% | -0.1% | 30.3% | 42.8% | 30.6% | -68.6% |
| Current ratio | 0.95x | 1.05x | 1.13x | 1.35x | 1.49x | 1.87x |
| Debt to equity | 1.17x | 1.14x | 1.06x | 1.10x | 1.10x | 1.17x |
| Equity ratio | 42.2% | 43.6% | 45.4% | 44.8% | 44.7% | 43.4% |
| Interest coverage | 10.02x | 12.14x | 13.04x | 10.63x | 8.38x | 6.70x |
| Buybacks as a share of market value | -0.5% | -0.1% | -0.2% | -0.6% | -0.2% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 7.2% | 4.8% |
| Operating income | 13.2% | 18.6% | 4.8% |
| Net income | 13.6% | 22.3% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.9% | 30.1% | 28.7% | 28.4% |
| Operating margin | 18.5% | 18.6% | 17.0% | 17.6% |
| Net margin | 11.4% | 11.5% | 10.2% | 11.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.1 | 10.2 | 10.8 | 13.5 | 16.6 | 21.5 | 8.9 | 8.8 | 17.3 | 14.5 |
| Price to sales | 1.2 | 1.1 | 1.3 | 1.4 | 1.4 | 1.3 | 1.5 | 1.2 | 2.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 67.00 | 64.00 | 64.00 | 62.00 | 55.00 | 55.00 | 52.00 | 45.00 |
- 200-for-1 split · 26 Sept 2013
- 3-for-1 split · 23 Feb 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.