O 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.32bn
FY2017FY2026
Net income
¥625.4m
FY2017FY2026
Free cash flow
¥1.09bn
FY2017FY2026
Shareholders' equity
¥5.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.32bn | ¥4.92bn | ¥4.80bn | ¥4.88bn | ¥4.50bn | ¥4.03bn | ¥4.17bn | ¥3.89bn | ¥3.74bn | ¥3.79bn |
| Gross profit | ¥3.71bn | ¥3.35bn | ¥3.29bn | ¥3.48bn | ¥3.12bn | ¥2.62bn | ¥2.55bn | ¥2.28bn | ¥2.07bn | ¥2.14bn |
| Research and development | — | ¥15.6m | ¥14.4m | ¥5.0m | ¥2.0m | ¥7.0m | ¥6.0m | ¥6.0m | ¥4.5m | ¥14.6m |
| Operating income | ¥1.54bn | ¥1.40bn | ¥1.56bn | ¥1.77bn | ¥1.54bn | ¥1.30bn | ¥1.16bn | ¥883.5m | ¥629.9m | ¥616.0m |
| Net income | ¥625.4m | ¥992.1m | ¥1.06bn | ¥1.11bn | ¥1.01bn | ¥860.1m | ¥765.3m | ¥577.8m | ¥386.9m | ¥337.7m |
| Diluted earnings per share | 48.72 | 77.29 | 81.20 | 84.08 | 75.90 | 63.32 | 55.61 | 41.83 | 27.83 | 23.95 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.10bn | ¥6.94bn | ¥6.08bn | ¥5.55bn | ¥5.03bn | ¥4.43bn | ¥3.89bn | ¥3.51bn | ¥3.03bn | ¥3.12bn |
| Cash and short-term investments | ¥4.59bn | ¥4.08bn | ¥3.69bn | ¥3.06bn | ¥3.31bn | ¥2.78bn | ¥2.16bn | ¥1.91bn | ¥1.41bn | ¥1.29bn |
| Total liabilities | ¥1.29bn | ¥1.29bn | ¥894.7m | ¥899.1m | ¥911.1m | ¥789.9m | ¥882.3m | ¥859.6m | ¥890.8m | ¥1.16bn |
| Debt | ¥170.0m | ¥196.7m | ¥100.0m | ¥100.0m | ¥100.0m | ¥100.0m | ¥140.0m | ¥225.0m | ¥430.0m | ¥742.0m |
| Shareholders' equity | ¥5.80bn | ¥5.66bn | ¥5.19bn | ¥4.65bn | ¥4.12bn | ¥3.64bn | ¥3.01bn | ¥2.65bn | ¥2.14bn | ¥1.95bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.13bn | ¥1.21bn | ¥1.31bn | ¥899.4m | ¥1.15bn | ¥767.6m | ¥828.8m | ¥908.9m | ¥760.2m | ¥473.0m |
| Capital spending | −¥38.0m | −¥80.5m | −¥111.7m | −¥99.6m | −¥62.8m | −¥101.6m | −¥191.9m | −¥89.4m | −¥126.4m | −¥78.6m |
| Free cash flow | ¥1.09bn | ¥1.13bn | ¥1.20bn | ¥799.8m | ¥1.08bn | ¥666.0m | ¥636.9m | ¥819.4m | ¥633.8m | ¥394.5m |
| Dividends paid | −¥491.6m | −¥360.6m | −¥364.1m | −¥310.9m | −¥234.6m | −¥234.1m | −¥166.9m | −¥139.2m | −¥141.1m | −¥118.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.35bn | ¥1.43bn | ¥2.09bn | ¥1.47bn | ¥1.33bn | ¥1.37bn | ¥1.20bn | ¥1.17bn |
| Gross profit | ¥915.6m | ¥965.3m | ¥957.5m | ¥874.5m | ¥911.1m | ¥954.6m | ¥836.7m | ¥789.0m |
| Operating income | ¥397.5m | ¥370.0m | ¥447.1m | ¥356.4m | ¥370.2m | ¥398.5m | ¥375.2m | ¥326.5m |
| Net income | ¥271.2m | −¥154.2m | ¥332.0m | ¥238.5m | ¥209.2m | ¥221.5m | ¥317.6m | ¥158.4m |
| Diluted earnings per share | 21.12 | -12.01 | 25.86 | 18.58 | 16.30 | 17.25 | 24.45 | 12.19 |
| Total assets | ¥6.91bn | ¥7.10bn | ¥7.36bn | ¥7.01bn | ¥6.50bn | ¥6.94bn | ¥7.13bn | ¥6.02bn |
| Cash and short-term investments | ¥4.41bn | ¥4.59bn | ¥4.19bn | ¥4.05bn | ¥3.58bn | ¥4.08bn | ¥3.89bn | ¥3.73bn |
| Debt | ¥114.4m | ¥170.0m | ¥114.4m | ¥176.0m | ¥114.4m | ¥188.8m | ¥155.2m | ¥100.0m |
| Shareholders' equity | ¥5.63bn | ¥5.80bn | ¥5.96bn | ¥5.62bn | ¥5.36bn | ¥5.66bn | ¥5.53bn | ¥5.19bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 58.7% | 68.2% | 68.6% | 71.3% | 69.3% | 65.1% | — |
| Operating margin | 24.4% | 28.5% | 32.4% | 36.2% | 34.2% | 32.2% | — |
| Net margin | 9.9% | 20.2% | 22.0% | 22.7% | 22.5% | 21.3% | — |
| Return on equity | 10.8% | 17.5% | 20.3% | 23.8% | 24.6% | 23.6% | — |
| Return on assets | 8.8% | 14.3% | 17.3% | 19.9% | 20.1% | 19.4% | — |
| Free cash flow yield | 6.7% | 7.4% | 8.1% | 5.6% | 6.7% | 4.7% | — |
| Revenue growth | 28.6% | 2.4% | -1.5% | 8.3% | 11.7% | -3.4% | — |
| Earnings growth | -37.0% | -6.0% | -4.7% | 9.4% | 17.6% | 12.4% | — |
| Current ratio | 4.78x | 4.34x | 5.62x | 4.88x | 4.56x | 4.61x | — |
| Debt to equity | 0.03x | 0.03x | 0.02x | 0.02x | 0.02x | 0.03x | — |
| Equity ratio | 81.8% | 81.5% | 85.3% | 83.8% | 81.9% | 82.2% | — |
| Interest coverage | 476.62x | 684.01x | 2153.10x | 2345.09x | 2089.01x | 1356.73x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.1% | 0.0% | 0.2% | 0.1% |
| Buybacks as a share of market value | -0.0% | 1.2% | 1.3% | 1.2% | 1.9% | 1.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 9.4% | 3.9% |
| Operating income | -4.4% | 3.5% | 14.8% |
| Net income | -17.3% | -6.2% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.8% | 66.1% | 66.5% | 62.1% |
| Operating margin | 26.2% | 30.0% | 30.9% | 25.9% |
| Net margin | 14.4% | 18.1% | 19.2% | 16.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.9 | 11.0 | 10.1 | 8.7 | 11.2 | 17.7 | 20.5 | 43.0 | 13.9 | 15.2 |
| Price to sales | 2.8 | 2.2 | 2.2 | 2.0 | 2.5 | 3.8 | 3.8 | 6.4 | 1.4 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 29.00 | 27.00 | 23.00 | 17.00 | 17.00 | 12.00 | 10.00 |
- 100-for-1 split · 27 Mar 2013
- 2-for-1 split · 25 Apr 2005
- 3-for-1 split · 26 Oct 2004
- 2-for-1 split · 24 Apr 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.