Y 
1,595
+2.31%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥26.71bn
FY2017FY2026
Net income
¥2.90bn
FY2017FY2026
Free cash flow
¥1.84bn
FY2017FY2026
Shareholders' equity
¥19.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.71bn | ¥22.76bn | ¥22.18bn | ¥16.45bn | ¥14.65bn | ¥15.32bn | ¥13.58bn | ¥13.40bn | ¥13.11bn | ¥10.79bn |
| Operating income | ¥3.74bn | ¥4.13bn | ¥3.66bn | ¥2.87bn | ¥2.50bn | ¥2.25bn | ¥2.21bn | ¥2.31bn | ¥2.92bn | ¥2.26bn |
| Net income | ¥2.90bn | ¥2.88bn | ¥2.86bn | ¥2.11bn | ¥1.72bn | ¥1.39bn | ¥1.23bn | ¥1.60bn | ¥1.85bn | ¥1.51bn |
| Diluted earnings per share | 150.75 | 150.58 | 149.90 | 110.91 | 90.16 | 73.33 | 64.89 | 84.17 | 97.50 | 79.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.23bn | ¥23.47bn | ¥20.76bn | ¥20.20bn | ¥18.42bn | ¥16.89bn | ¥15.01bn | ¥13.20bn | ¥13.23bn | ¥11.72bn |
| Cash and short-term investments | ¥21.67bn | ¥16.19bn | ¥12.89bn | ¥15.53bn | ¥14.46bn | ¥12.59bn | ¥10.17bn | ¥8.56bn | ¥8.57bn | ¥7.65bn |
| Total liabilities | ¥9.31bn | ¥4.89bn | ¥3.70bn | ¥5.19bn | ¥4.58bn | ¥4.16bn | ¥3.01bn | ¥1.60bn | ¥2.39bn | ¥2.09bn |
| Debt | ¥4.90bn | ¥1.60bn | ¥757.3m | ¥2.50bn | ¥2.00bn | ¥2.01bn | ¥528.8m | ¥500.0m | — | — |
| Shareholders' equity | ¥19.88bn | ¥18.04bn | ¥16.64bn | ¥14.85bn | ¥13.67bn | ¥12.61bn | ¥11.89bn | ¥11.50bn | ¥10.76bn | ¥9.59bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.13bn | −¥165.2m | ¥3.81bn | ¥199.9m | ¥217.1m | ¥3.32bn | −¥1.16bn | ¥1.74bn | ¥1.39bn | ¥2.66bn |
| Capital spending | −¥290.0m | −¥111.0m | −¥146.0m | −¥175.8m | −¥111.2m | −¥108.6m | −¥202.4m | −¥196.2m | −¥68.7m | −¥128.5m |
| Free cash flow | ¥1.84bn | −¥276.2m | ¥3.66bn | ¥24.2m | ¥105.9m | ¥3.21bn | −¥1.37bn | ¥1.54bn | ¥1.32bn | ¥2.54bn |
| Dividends paid | −¥1.47bn | −¥1.54bn | −¥1.26bn | −¥970.4m | −¥760.3m | −¥722.0m | −¥873.9m | −¥873.7m | −¥688.4m | −¥594.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.41bn | ¥8.42bn | ¥4.93bn | ¥6.80bn | ¥6.57bn | ¥5.70bn | ¥4.64bn | ¥5.15bn |
| Operating income | ¥1.04bn | ¥1.21bn | ¥443.1m | ¥1.05bn | ¥1.04bn | ¥691.9m | ¥543.8m | ¥918.6m |
| Net income | ¥571.4m | ¥1.21bn | ¥267.4m | ¥749.8m | ¥665.6m | ¥615.9m | ¥358.4m | ¥349.0m |
| Diluted earnings per share | 29.75 | 63.13 | 13.97 | 39.17 | 34.77 | 32.18 | 18.78 | 18.28 |
| Cash from operations | ¥2.40bn | ¥1.37bn | −¥948.0m | ¥1.22bn | −¥256.0m | ¥887.0m | ¥1.46bn | ¥526.0m |
| Capital spending | −¥20.0m | −¥69.0m | −¥170.0m | −¥30.0m | −¥20.0m | −¥3.0m | −¥28.0m | −¥68.0m |
| Free cash flow | ¥2.38bn | ¥1.30bn | −¥1.12bn | ¥1.19bn | −¥276.0m | ¥884.0m | ¥1.43bn | ¥458.0m |
| Total assets | ¥33.80bn | ¥33.23bn | ¥25.83bn | ¥25.43bn | ¥24.01bn | ¥23.47bn | ¥21.28bn | ¥21.32bn |
| Cash and short-term investments | ¥23.46bn | ¥21.67bn | ¥17.93bn | ¥18.06bn | ¥16.52bn | ¥16.19bn | ¥14.84bn | ¥13.92bn |
| Debt | ¥5.50bn | ¥4.90bn | ¥3.60bn | ¥3.99bn | ¥3.50bn | ¥1.60bn | ¥1.00bn | ¥1.00bn |
| Shareholders' equity | ¥19.75bn | ¥19.88bn | ¥18.47bn | ¥18.75bn | ¥17.89bn | ¥18.04bn | ¥17.55bn | ¥17.72bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 14.0% | 18.2% | 16.5% | 17.5% | 17.1% | 14.7% |
| Net margin | 10.8% | 12.7% | 12.9% | 12.9% | 11.7% | 9.1% |
| Return on equity | 14.6% | 16.0% | 17.2% | 14.2% | 12.6% | 11.1% |
| Return on assets | 8.7% | 12.3% | 13.8% | 10.5% | 9.3% | 8.3% |
| Free cash flow yield | 7.1% | -0.2% | 11.6% | 1.1% | 1.0% | 10.1% |
| Revenue growth | 17.4% | 2.6% | 34.8% | 12.3% | -4.4% | 12.8% |
| Earnings growth | 0.4% | 0.7% | 35.3% | 23.2% | 23.1% | 13.1% |
| Current ratio | 3.45x | 4.22x | 5.00x | 3.40x | 3.63x | 3.49x |
| Debt to equity | 0.25x | 0.09x | 0.05x | 0.17x | 0.15x | 0.16x |
| Equity ratio | 59.8% | 76.9% | 80.2% | 73.5% | 74.2% | 74.6% |
| Interest coverage | 106.18x | 377.21x | 849.63x | 377.44x | 381.52x | 382.30x |
| Buybacks as a share of market value | -0.3% | -0.3% | -0.1% | -0.2% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.5% | 11.8% | 11.3% |
| Operating income | 9.2% | 10.7% | 5.8% |
| Net income | 11.0% | 15.7% | 8.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.9% | 16.4% | 16.2% | 17.4% |
| Net margin | 11.7% | 12.2% | 11.7% | 12.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.1 | 11.7 | 12.9 | 15.4 | 13.0 | 15.0 | 15.2 | 19.3 | 17.1 | 34.2 |
| Price to sales | 1.2 | 1.5 | 1.7 | 2.0 | 1.5 | 1.4 | 1.4 | 2.3 | 2.4 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 116.00 | 81.00 | 66.00 | 51.00 | 40.00 | 38.00 | 46.00 | 46.00 |
- 4-for-1 split · 27 Sept 2017
- 100-for-1 split · 26 Sept 2013
- 2-for-1 split · 27 Sept 2005
- 5-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.