G 
396
+5.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥78.55bn
FY2016FY2025
Net income
¥5.56bn
FY2016FY2025
Free cash flow
¥12.73bn
FY2016FY2025
Shareholders' equity
¥13.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥78.55bn | ¥13.00bn | ¥14.90bn | ¥16.63bn | ¥34.52bn | ¥34.52bn | ¥34.54bn | ¥34.01bn | ¥31.96bn | ¥30.49bn |
| Operating income | ¥8.22bn | ¥139.0m | −¥25.0m | ¥710.0m | ¥487.0m | ¥365.0m | ¥445.0m | ¥507.9m | ¥542.7m | ¥264.6m |
| Net income | ¥5.56bn | −¥4.0m | ¥40.0m | ¥395.0m | ¥328.0m | ¥260.0m | ¥240.0m | ¥235.6m | ¥163.0m | −¥21.0m |
| Diluted earnings per share | 20.28 | -0.25 | 2.48 | 24.68 | 20.82 | 16.20 | 14.94 | 14.46 | 9.81 | -1.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.53bn | ¥10.36bn | ¥10.85bn | ¥12.42bn | ¥11.63bn | ¥11.90bn | ¥11.28bn | ¥11.11bn | ¥10.13bn | ¥10.67bn |
| Cash and short-term investments | ¥13.89bn | ¥4.92bn | ¥5.04bn | ¥6.20bn | ¥5.57bn | ¥5.01bn | ¥4.85bn | ¥4.24bn | ¥3.47bn | ¥2.80bn |
| Total liabilities | ¥37.46bn | ¥5.11bn | ¥5.61bn | ¥6.99bn | ¥6.43bn | ¥6.52bn | ¥5.41bn | ¥6.00bn | ¥5.16bn | ¥5.83bn |
| Debt | ¥8.87bn | — | −¥172.3m | — | — | — | — | — | — | ¥900.0m |
| Shareholders' equity | ¥13.89bn | ¥5.20bn | ¥5.21bn | ¥5.40bn | ¥5.17bn | ¥5.35bn | ¥4.97bn | ¥4.88bn | ¥4.76bn | ¥4.52bn |
| Shares outstanding | 274m | 16m | 16m | 16m | 16m | 16m | 16m | 16m | 17m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.71bn | ¥30.5m | −¥768.5m | ¥910.8m | ¥257.9m | ¥1.41bn | ¥481.3m | ¥1.33bn | ¥1.26bn | ¥581.6m |
| Capital spending | −¥976.0m | −¥9.4m | −¥21.4m | −¥13.4m | −¥27.2m | −¥66.7m | −¥59.4m | −¥21.7m | −¥37.2m | −¥70.0m |
| Free cash flow | ¥12.73bn | ¥21.0m | −¥789.8m | ¥897.4m | ¥230.7m | ¥1.34bn | ¥421.9m | ¥1.31bn | ¥1.22bn | ¥511.6m |
| Dividends paid | −¥4.11bn | −¥21.0m | −¥200.1m | −¥171.2m | −¥131.5m | −¥120.0m | −¥116.4m | −¥82.0m | −¥47,000 | −¥177,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.90bn | ¥20.38bn | ¥20.20bn | ¥19.84bn | ¥19.43bn | ¥19.08bn | ¥3.38bn | ¥3.08bn |
| Operating income | ¥2.33bn | ¥2.44bn | −¥3.06bn | ¥8.03bn | ¥1.63bn | ¥1.63bn | ¥177.0m | ¥82.0m |
| Net income | ¥1.44bn | ¥1.65bn | ¥1.55bn | ¥1.60bn | ¥1.15bn | ¥1.26bn | ¥44.0m | ¥37.0m |
| Diluted earnings per share | 4.81 | 5.54 | 5.65 | 5.84 | 4.18 | 4.61 | 2.73 | 2.29 |
| Total assets | ¥75.24bn | ¥56.85bn | ¥51.53bn | ¥50.05bn | ¥49.37bn | ¥50.23bn | ¥10.36bn | ¥9.99bn |
| Cash and short-term investments | ¥33.49bn | ¥14.97bn | ¥13.89bn | ¥12.01bn | ¥10.86bn | ¥9.62bn | ¥4.92bn | ¥4.74bn |
| Debt | ¥11.30bn | ¥10.97bn | ¥6.58bn | ¥1.38bn | ¥6.19bn | ¥4.41bn | — | — |
| Shareholders' equity | ¥34.09bn | ¥13.88bn | ¥13.89bn | ¥13.83bn | ¥13.28bn | ¥13.14bn | ¥5.20bn | ¥5.14bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 67.8% | 17.9% | 10.8% |
| Operating income | 126.3% | 86.4% | 39.4% |
| Net income | 141.5% | 84.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 7.4% | 5.2% | 3.4% |
| Net margin | 6.1% | 4.9% | 3.4% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.2 | -4833.3 | 137.8 | 18.2 | 19.8 | 35.5 | 26.0 | 24.4 | 49.0 | -363.0 |
| Price to sales | 3.3 | 1.5 | 0.4 | 0.4 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.35 | 18.973 | 1.30 | 12.50 | 10.90 | 8.20 | 7.50 | 7.20 |
- 200-for-1 split · 27 Nov 2013
- 5-for-1 split · 25 Dec 2003
- 2-for-1 split · 26 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.