N 
2,397
+6.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.87bn
FY2017FY2026
Net income
¥1.86bn
FY2017FY2026
Free cash flow
¥1.51bn
FY2017FY2026
Shareholders' equity
¥8.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.87bn | ¥30.11bn | ¥25.48bn | ¥22.85bn | ¥20.55bn | ¥17.56bn | ¥18.39bn | ¥17.01bn | ¥16.24bn | ¥15.41bn |
| Gross profit | ¥6.74bn | ¥6.57bn | ¥5.16bn | ¥3.84bn | ¥3.26bn | ¥2.51bn | ¥3.14bn | ¥3.08bn | ¥2.68bn | ¥2.13bn |
| Research and development | — | ¥41.8m | — | — | ¥1.0m | ¥336,000 | ¥5.0m | — | ¥16.0m | ¥50.0m |
| Operating income | ¥2.64bn | ¥2.81bn | ¥2.12bn | ¥1.20bn | ¥902.8m | ¥242.5m | ¥936.5m | ¥1.05bn | ¥783.7m | ¥347.2m |
| Net income | ¥1.86bn | ¥1.91bn | ¥1.39bn | ¥672.5m | ¥458.3m | ¥145.6m | ¥648.2m | ¥615.1m | ¥526.6m | ¥249.4m |
| Diluted earnings per share | 231.76 | 232.95 | 169.67 | 82.20 | 56.79 | 18.04 | 80.31 | 77.46 | 66.32 | 31.41 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.89bn | ¥16.20bn | ¥14.97bn | ¥12.44bn | ¥11.93bn | ¥10.85bn | ¥11.64bn | ¥11.05bn | ¥11.07bn | ¥10.85bn |
| Cash and short-term investments | ¥7.84bn | ¥7.57bn | ¥6.11bn | ¥3.91bn | ¥3.93bn | ¥2.84bn | ¥2.61bn | ¥2.77bn | ¥2.89bn | ¥2.92bn |
| Total liabilities | ¥8.34bn | ¥8.34bn | ¥8.57bn | ¥7.39bn | ¥7.46bn | ¥6.69bn | ¥7.73bn | ¥7.60bn | ¥7.98bn | ¥8.30bn |
| Debt | ¥1.35bn | ¥1.59bn | ¥2.02bn | ¥2.32bn | ¥2.56bn | ¥3.21bn | ¥3.71bn | ¥3.49bn | ¥3.61bn | ¥4.15bn |
| Shareholders' equity | ¥8.47bn | ¥7.79bn | ¥6.35bn | ¥5.00bn | ¥4.43bn | ¥4.14bn | ¥3.90bn | ¥3.44bn | ¥3.08bn | ¥2.55bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.79bn | ¥2.27bn | ¥2.57bn | ¥568.1m | ¥1.92bn | ¥218.5m | ¥376.1m | ¥416.2m | ¥791.8m | ¥782.5m |
| Capital spending | −¥275.3m | −¥238.6m | −¥183.6m | −¥540.0m | −¥429.6m | −¥203.1m | −¥396.5m | −¥104.2m | −¥618.8m | −¥251.3m |
| Free cash flow | ¥1.51bn | ¥2.03bn | ¥2.39bn | ¥28.1m | ¥1.49bn | ¥15.3m | −¥20.4m | ¥312.0m | ¥173.0m | ¥531.2m |
| Dividends paid | −¥779.4m | −¥538.8m | −¥229.9m | −¥110.7m | −¥111.4m | −¥109.6m | −¥109.0m | −¥116.6m | −¥100.9m | −¥81.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.30bn | ¥8.38bn | ¥7.54bn | ¥7.65bn | ¥7.29bn | ¥7.92bn | ¥7.42bn | ¥7.73bn |
| Gross profit | ¥1.58bn | ¥1.91bn | ¥1.68bn | ¥1.67bn | ¥1.48bn | ¥1.61bn | ¥1.70bn | ¥1.76bn |
| Operating income | ¥415.0m | ¥870.6m | ¥706.7m | ¥690.6m | ¥371.0m | ¥632.3m | ¥773.2m | ¥914.9m |
| Net income | ¥251.8m | ¥608.3m | ¥549.8m | ¥472.6m | ¥230.7m | ¥410.6m | ¥534.4m | ¥634.0m |
| Diluted earnings per share | 31.35 | 75.74 | 67.22 | 57.77 | 28.20 | 50.20 | 65.33 | 77.50 |
| Total assets | ¥16.70bn | ¥16.89bn | ¥15.90bn | ¥15.89bn | ¥15.82bn | ¥16.20bn | ¥15.07bn | ¥14.83bn |
| Cash and short-term investments | ¥8.44bn | ¥7.84bn | ¥7.51bn | ¥7.43bn | ¥7.81bn | ¥7.57bn | ¥6.69bn | ¥6.12bn |
| Debt | ¥949.5m | ¥1.05bn | ¥950.0m | ¥849.9m | ¥700.0m | ¥1.19bn | ¥950.0m | ¥851.5m |
| Shareholders' equity | ¥8.04bn | ¥8.47bn | ¥8.09bn | ¥8.09bn | ¥7.60bn | ¥7.79bn | ¥7.31bn | ¥7.03bn |
Financial ratios
Data as of 23 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.8% | 21.8% | 20.3% | 16.8% | 15.9% | 14.3% | — | — | — |
| Operating margin | 8.5% | 9.3% | 8.3% | 5.2% | 4.4% | 1.4% | — | — | — |
| Net margin | 6.0% | 6.3% | 5.4% | 2.9% | 2.2% | 0.8% | — | — | — |
| Return on equity | 22.0% | 24.5% | 21.9% | 13.4% | 10.3% | 3.5% | — | — | — |
| Return on assets | 11.0% | 11.8% | 9.3% | 5.4% | 3.8% | 1.3% | — | — | — |
| Free cash flow yield | 9.8% | 11.7% | 12.8% | 5.2% | 11.1% | 2.0% | — | — | — |
| Revenue growth | 2.5% | 18.1% | 11.5% | 11.2% | 17.0% | -4.5% | — | — | — |
| Earnings growth | -2.3% | 37.3% | 106.4% | 46.7% | 214.7% | -77.5% | — | — | — |
| Current ratio | 2.24x | 2.19x | 1.91x | 1.76x | 1.68x | 1.70x | — | — | — |
| Debt to equity | 0.12x | 0.15x | 0.22x | 0.27x | 0.32x | 0.47x | — | — | — |
| Equity ratio | 50.1% | 48.1% | 42.4% | 40.2% | 37.1% | 38.2% | — | — | — |
| Interest coverage | 110.00x | 118.29x | 89.47x | 48.31x | 40.29x | 12.11x | — | — | — |
| R&D as a share of sales | — | 0.1% | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.3% |
| Buybacks as a share of market value | 1.8% | 0.0% | 0.0% | -1.4% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 11.9% | 8.3% |
| Operating income | 30.2% | 61.2% | 21.3% |
| Net income | 40.4% | 66.5% | 24.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 20.4% | 19.0% | 18.0% |
| Operating margin | 8.9% | 8.0% | 6.7% | 5.9% |
| Net margin | 6.2% | 5.3% | 4.4% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 12.9 | 16.5 | 15.8 | 12.0 | 38.0 | 6.7 | 10.6 | 15.5 | 40.9 |
| Price to sales | 0.6 | 0.8 | 0.9 | 0.5 | 0.3 | 0.3 | 0.2 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 157.00 | 67.00 | 29.00 | 14.00 | 14.00 | 14.00 | 14.00 | 15.00 |
- 2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.