3,090
+4.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.43bn
FY2016FY2025
Net income
¥7.08bn
FY2016FY2025
Free cash flow
¥7.80bn
FY2016FY2025
Shareholders' equity
¥17.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.43bn | ¥29.68bn | ¥25.43bn | ¥22.07bn | ¥18.49bn | ¥15.67bn | ¥13.41bn | ¥11.30bn | ¥9.50bn | ¥8.04bn |
| Gross profit | ¥33.69bn | ¥26.73bn | ¥23.07bn | ¥20.12bn | ¥17.15bn | ¥14.59bn | ¥12.35bn | ¥10.55bn | ¥8.86bn | ¥7.54bn |
| Research and development | ¥1.49bn | ¥1.23bn | ¥889.0m | ¥270.0m | ¥266.0m | ¥341.0m | ¥481.0m | ¥441.0m | ¥284.0m | ¥274.0m |
| Operating income | ¥10.10bn | ¥4.89bn | ¥3.39bn | ¥633.0m | ¥1.45bn | ¥2.27bn | ¥1.74bn | ¥1.11bn | ¥801.0m | ¥525.0m |
| Net income | ¥7.08bn | ¥3.56bn | ¥2.49bn | ¥66.0m | ¥551.0m | ¥1.44bn | ¥1.01bn | ¥653.0m | ¥414.0m | ¥305.0m |
| Diluted earnings per share | 153.12 | 75.99 | 52.25 | 1.44 | 12.01 | 31.28 | 22.06 | 14.23 | 9.02 | 6.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥30.14bn | ¥21.66bn | ¥19.63bn | ¥16.22bn | ¥14.58bn | ¥12.88bn | ¥8.91bn | ¥7.37bn | ¥6.59bn | ¥6.36bn |
| Cash and short-term investments | ¥11.69bn | ¥5.59bn | ¥6.49bn | ¥5.12bn | ¥4.80bn | ¥3.96bn | ¥2.20bn | ¥2.02bn | ¥1.85bn | ¥2.35bn |
| Total liabilities | ¥12.32bn | ¥10.02bn | ¥8.38bn | ¥11.59bn | ¥8.21bn | ¥6.47bn | ¥4.92bn | ¥3.97bn | ¥3.38bn | ¥3.19bn |
| Debt | ¥35.0m | — | — | ¥4.68bn | ¥2.20bn | — | — | — | — | — |
| Shareholders' equity | ¥17.81bn | ¥11.63bn | ¥11.25bn | ¥4.63bn | ¥6.37bn | ¥6.41bn | ¥3.99bn | ¥3.40bn | ¥3.20bn | ¥3.17bn |
| Shares outstanding | 46m | 47m | 48m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.68bn | ¥5.60bn | ¥4.55bn | ¥1.33bn | ¥472.0m | ¥2.54bn | ¥2.35bn | ¥1.60bn | ¥726.0m | ¥820.0m |
| Capital spending | −¥2.88bn | −¥2.69bn | −¥2.27bn | −¥2.85bn | −¥1.28bn | −¥604.0m | −¥1.69bn | −¥798.0m | −¥753.0m | −¥485.0m |
| Free cash flow | ¥7.80bn | ¥2.91bn | ¥2.28bn | −¥1.53bn | −¥811.0m | ¥1.93bn | ¥662.0m | ¥800.0m | −¥27.0m | ¥335.0m |
| Dividends paid | −¥1.38bn | −¥662.0m | −¥596.0m | −¥550.0m | −¥504.0m | −¥459.0m | −¥412.0m | −¥412.0m | −¥404.0m | −¥270.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.53bn | ¥10.25bn | ¥10.02bn | ¥9.51bn | ¥9.14bn | ¥8.76bn | ¥8.21bn | ¥7.38bn |
| Gross profit | ¥9.57bn | ¥9.33bn | ¥8.92bn | ¥8.51bn | ¥8.24bn | ¥8.02bn | ¥7.41bn | ¥6.57bn |
| Operating income | ¥2.95bn | ¥3.02bn | ¥2.09bn | ¥2.85bn | ¥2.55bn | ¥2.62bn | ¥1.43bn | ¥1.21bn |
| Net income | ¥1.88bn | ¥2.19bn | ¥1.64bn | ¥1.99bn | ¥1.66bn | ¥1.80bn | ¥960.0m | ¥910.0m |
| Diluted earnings per share | 40.75 | 47.64 | 35.36 | 42.92 | 35.90 | 38.97 | 20.52 | 19.45 |
| Total assets | ¥29.43bn | ¥27.02bn | ¥30.14bn | ¥26.98bn | ¥25.40bn | ¥20.59bn | ¥21.66bn | ¥21.35bn |
| Cash and short-term investments | ¥8.67bn | ¥8.08bn | ¥11.69bn | ¥9.28bn | ¥7.16bn | ¥3.98bn | ¥5.59bn | ¥6.35bn |
| Debt | ¥29.0m | ¥11.0m | ¥35.0m | ¥11.0m | ¥39.0m | — | — | — |
| Shareholders' equity | ¥17.52bn | ¥17.54bn | ¥17.81bn | ¥16.25bn | ¥14.30bn | ¥12.13bn | ¥11.63bn | ¥13.62bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.3% | 19.0% | 18.2% |
| Operating income | 151.8% | 34.7% | — |
| Net income | 375.2% | 37.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 90.1% | 90.4% | 91.0% | 91.5% |
| Operating margin | 22.3% | 16.6% | 15.3% | 13.4% |
| Net margin | 15.8% | 11.5% | 10.2% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.4 | 38.1 | 41.7 | — | 152.5 | 82.5 | 67.3 | 46.4 | 61.3 | 67.1 |
| Price to sales | 3.5 | 4.6 | 4.1 | 5.0 | 4.5 | 7.5 | 5.1 | 2.7 | 2.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 14.00 | 13.00 | 12.00 | 11.00 | 10.00 | 9.00 | 9.00 |
- 100-for-1 split · 26 Dec 2013
- 5-for-1 split · 26 Jan 2006
- 3-for-1 split · 26 Oct 2004
- 2-for-1 split · 12 Oct 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.