212.00
+9.84%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.99bn
FY2020FY2025
Net income
TWD 620.1m
FY2020FY2025
Free cash flow
TWD 730.2m
FY2020FY2025
Shareholders' equity
TWD 3.72bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | TWD 1.99bn | TWD 874.0m | TWD 553.5m | TWD 532.3m | TWD 515.7m | TWD 416.6m |
| Gross profit | TWD 1.05bn | TWD 462.8m | TWD 210.2m | TWD 263.9m | TWD 261.2m | −TWD 17.8m |
| Research and development | TWD 29.0m | TWD 18.4m | TWD 18.3m | TWD 26.2m | TWD 18.9m | TWD 5.1m |
| Operating income | TWD 845.6m | TWD 364.7m | TWD 139.2m | TWD 187.6m | TWD 196.8m | −TWD 79.3m |
| Net income | TWD 620.1m | TWD 385.6m | TWD 155.7m | TWD 208.0m | TWD 194.4m | −TWD 93.1m |
| Diluted earnings per share | 4.20 | 2.78 | 1.13 | 1.50 | 1.40 | -0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | TWD 7.22bn | TWD 3.39bn | TWD 1.84bn | TWD 1.80bn | TWD 1.70bn | TWD 1.76bn |
| Cash and short-term investments | — | — | TWD 154.8m | TWD 114.6m | TWD 57.8m | TWD 25.8m |
| Total liabilities | TWD 2.71bn | TWD 153.2m | TWD 83.8m | TWD 105.9m | TWD 119.8m | TWD 378.2m |
| Debt | TWD 1.98bn | — | TWD 112,000 | TWD 189,000 | TWD 60.7m | TWD 330.5m |
| Shareholders' equity | TWD 3.72bn | TWD 3.23bn | TWD 1.76bn | TWD 1.69bn | TWD 1.58bn | TWD 1.38bn |
| Shares outstanding | 148m | 139m | 137m | 139m | 139m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | TWD 946.9m | TWD 528.9m | TWD 234.6m | TWD 301.0m | TWD 344.6m | TWD 250.5m |
| Capital spending | −TWD 216.8m | −TWD 45.7m | −TWD 101.2m | −TWD 94.7m | −TWD 42.3m | −TWD 11.7m |
| Free cash flow | TWD 730.2m | TWD 483.2m | TWD 133.4m | TWD 206.3m | TWD 302.2m | TWD 238.8m |
| Dividends paid | −TWD 295.4m | −TWD 138.2m | −TWD 94.0m | −TWD 89.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 893.4m | TWD 856.6m | TWD 869.6m | TWD 639.5m | TWD 262.8m | TWD 219.6m | TWD 255.3m | TWD 214.0m |
| Gross profit | TWD 463.7m | TWD 436.5m | TWD 425.4m | TWD 346.4m | TWD 153.2m | TWD 127.8m | TWD 148.5m | TWD 125.5m |
| Operating income | TWD 367.6m | TWD 344.7m | TWD 344.3m | TWD 272.7m | TWD 130.5m | TWD 108.9m | TWD 119.2m | TWD 98.6m |
| Net income | TWD 221.3m | TWD 196.1m | TWD 222.4m | TWD 178.2m | TWD 116.7m | TWD 102.7m | TWD 130.0m | TWD 99.6m |
| Diluted earnings per share | 1.50 | 1.33 | 1.51 | 1.21 | 0.79 | 0.70 | 0.94 | 0.72 |
| Cash from operations | TWD 359.0m | TWD 373.0m | TWD 438.0m | — | TWD 111.0m | TWD 97.0m | TWD 177.0m | TWD 93.0m |
| Capital spending | −TWD 735.0m | −TWD 135.0m | −TWD 125.0m | — | −TWD 27.0m | −TWD 16.0m | −TWD 12.0m | −TWD 7.0m |
| Free cash flow | −TWD 376.0m | TWD 238.0m | TWD 313.0m | — | TWD 84.0m | TWD 81.0m | TWD 165.0m | TWD 86.0m |
| Total assets | TWD 8.52bn | TWD 7.54bn | TWD 7.22bn | TWD 7.14bn | TWD 3.59bn | TWD 3.47bn | TWD 3.39bn | TWD 3.22bn |
| Cash and short-term investments | — | — | — | TWD 2.06bn | — | — | — | — |
| Debt | TWD 2.59bn | TWD 1.99bn | TWD 1.98bn | TWD 2.50bn | — | — | — | — |
| Shareholders' equity | TWD 3.70bn | TWD 3.48bn | TWD 3.72bn | TWD 3.34bn | TWD 3.16bn | TWD 3.04bn | TWD 3.23bn | TWD 3.10bn |
Financial ratios
Data as of 18 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.9% | 52.9% | 38.0% | 49.6% | 50.6% | -4.3% |
| Operating margin | 42.5% | 41.7% | 25.1% | 35.2% | 38.2% | -20.7% |
| Net margin | 31.1% | 44.1% | 28.1% | 39.1% | 37.7% | -22.3% |
| Return on equity | 16.7% | 11.9% | 8.9% | 12.3% | 12.3% | -6.7% |
| Return on assets | 8.6% | 11.4% | 8.5% | 11.5% | 11.5% | -5.3% |
| Free cash flow yield | — | 1.7% | 1.0% | — | — | — |
| Revenue growth | 127.9% | 57.9% | 4.0% | 3.2% | 23.8% | — |
| Earnings growth | 60.8% | 147.7% | -25.2% | 7.0% | -308.8% | — |
| Current ratio | 4.30x | 13.28x | 5.04x | 3.37x | 4.50x | 5.25x |
| Debt to equity | 0.53x | 0.00x | — | 0.00x | 0.04x | 0.00x |
| Equity ratio | 51.5% | 95.5% | 95.4% | 94.1% | 92.9% | 78.5% |
| Interest coverage | 37.51x | 364674.00x | 34800.75x | 1443.08x | 83.81x | -12.79x |
| R&D as a share of sales | 1.5% | 2.1% | 3.3% | 4.9% | 3.7% | 1.2% |
| Buybacks as a share of market value | — | -1.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 55.2% | 36.7% | — |
| Operating income | 65.2% | — | — |
| Net income | 43.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.9% | 50.4% | 45.7% | — |
| Operating margin | 42.2% | 38.9% | 33.9% | — |
| Net margin | 35.1% | 34.7% | 30.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 75.3 | 62.7 | 76.7 | 58.7 |
| Price to sales | 23.4 | 27.7 | 21.6 | 22.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 3.00 | 2.00 | 1.00 | 0.68 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.