S 
SM Entertainment Japan Co 4772.T · JPY
Communication Services · Tokyo Stock Exchange · 🇯🇵 Japan
61
+3.39%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.20bn
FY2016FY2025
Net income
¥375.8m
FY2016FY2025
Free cash flow
¥1.42bn
FY2016FY2025
Shareholders' equity
¥7.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.20bn | ¥9.72bn | ¥8.91bn | ¥7.08bn | ¥5.63bn | ¥4.27bn | ¥6.11bn | ¥7.06bn | ¥7.77bn | ¥4.53bn |
| Gross profit | ¥2.02bn | ¥2.06bn | ¥1.88bn | ¥1.40bn | ¥1.04bn | ¥356.2m | ¥1.13bn | ¥1.14bn | ¥1.38bn | ¥801.1m |
| Operating income | ¥173.9m | ¥364.0m | ¥181.9m | −¥381.1m | −¥648.3m | −¥1.22bn | ¥71.4m | ¥75.3m | ¥318.8m | ¥313.6m |
| Net income | ¥375.8m | ¥787.7m | ¥261.9m | −¥303.3m | −¥286.3m | −¥1.24bn | −¥483.2m | ¥61.3m | ¥289.1m | ¥13.9m |
| Diluted earnings per share | 3.24 | 6.80 | 2.26 | -2.62 | -2.47 | -10.77 | -29.26 | 0.53 | 2.51 | 0.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.53bn | ¥14.41bn | ¥12.68bn | ¥10.07bn | ¥12.22bn | ¥9.00bn | ¥6.29bn | ¥7.91bn | ¥6.38bn | ¥5.44bn |
| Cash and short-term investments | ¥3.70bn | ¥2.45bn | ¥2.41bn | ¥3.42bn | ¥3.76bn | ¥3.49bn | −¥14.9m | ¥1.64bn | ¥3.29bn | ¥1.89bn |
| Total liabilities | ¥6.61bn | ¥6.62bn | ¥5.46bn | ¥3.37bn | ¥3.16bn | ¥2.95bn | ¥14.9m | ¥3.23bn | ¥1.75bn | ¥1.09bn |
| Debt | — | ¥4.4m | ¥5.6m | −¥258.2m | ¥3.9m | ¥9.6m | ¥14.9m | ¥20.7m | ¥26.7m | ¥4.1m |
| Shareholders' equity | ¥7.47bn | ¥7.38bn | ¥6.82bn | ¥6.36bn | ¥7.84bn | ¥5.97bn | ¥4.25bn | ¥4.68bn | ¥4.63bn | ¥4.35bn |
| Shares outstanding | 116m | 116m | 116m | 116m | 116m | 115m | 17m | 115m | 115m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.42bn | −¥562.3m | −¥1.04bn | −¥113.4m | ¥155.7m | −¥1.23bn | −¥599.3m | −¥946.8m | ¥1.39bn | −¥726.0m |
| Capital spending | −¥7.5m | −¥32.2m | −¥10.2m | −¥104.8m | −¥163.9m | −¥14.8m | −¥122.0m | −¥44.0m | −¥75.2m | −¥8.0m |
| Free cash flow | ¥1.42bn | −¥594.5m | −¥1.05bn | −¥218.2m | −¥8.2m | −¥1.24bn | −¥721.3m | −¥990.8m | ¥1.31bn | −¥734.0m |
| Dividends paid | −¥115.5m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.97bn | ¥3.20bn | ¥2.73bn | ¥2.60bn | ¥2.69bn | ¥2.18bn | ¥2.19bn | ¥2.33bn |
| Gross profit | ¥478.6m | ¥667.4m | ¥462.6m | ¥509.6m | ¥536.5m | ¥511.2m | ¥445.0m | ¥460.6m |
| Operating income | −¥2.9m | ¥235.7m | −¥51.2m | ¥86.1m | ¥96.3m | ¥42.7m | ¥1.0m | ¥44.6m |
| Net income | ¥876,000 | ¥262.8m | −¥84.9m | ¥95.5m | ¥323.8m | ¥41.5m | ¥480.0m | ¥23.0m |
| Diluted earnings per share | 0.01 | 2.28 | -0.73 | 0.82 | 2.79 | 0.36 | 4.14 | 0.20 |
| Total assets | ¥14.91bn | ¥14.43bn | ¥14.53bn | ¥14.61bn | ¥15.54bn | ¥14.64bn | ¥14.41bn | ¥13.53bn |
| Cash and short-term investments | ¥3.26bn | ¥3.62bn | ¥3.70bn | ¥4.01bn | ¥4.38bn | ¥3.86bn | ¥2.45bn | ¥2.40bn |
| Debt | — | — | — | — | — | — | ¥1.3m | — |
| Shareholders' equity | ¥7.21bn | ¥7.34bn | ¥7.47bn | ¥7.61bn | ¥7.79bn | ¥7.34bn | ¥7.38bn | ¥6.87bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 21.2% | 21.1% | 19.8% | 18.5% | 8.3% | — |
| Operating margin | 1.7% | 3.7% | 2.0% | -5.4% | -11.5% | -28.6% | — |
| Net margin | 3.7% | 8.1% | 2.9% | -4.3% | -5.1% | -29.1% | — |
| Return on equity | 5.0% | 10.7% | 3.8% | -4.8% | -3.6% | -20.8% | — |
| Return on assets | 2.6% | 5.5% | 2.1% | -3.0% | -2.3% | -13.8% | — |
| Free cash flow yield | 16.7% | -6.2% | -12.1% | -0.1% | 3.7% | -14.2% | — |
| Revenue growth | 4.9% | 9.0% | 25.9% | 25.7% | 31.9% | -30.2% | — |
| Earnings growth | -52.3% | 200.8% | -186.3% | 5.9% | -76.9% | 156.9% | — |
| Current ratio | 2.08x | 2.06x | 2.16x | 2.86x | 4.45x | 3.00x | — |
| Debt to equity | — | 0.00x | 0.00x | -0.04x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 51.4% | 51.2% | 53.8% | 63.2% | 64.2% | 66.3% | — |
| Interest coverage | 3699.28x | 5871.74x | 4231.19x | -5687.73x | -2019.58x | -2126.76x | — |
| Buybacks as a share of market value | -0.0% | -0.0% | 0.0% | 0.0% | -0.6% | -597.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 19.0% | 11.8% |
| Operating income | — | — | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.5% | 20.5% | 19.1% | 18.6% |
| Operating margin | 2.7% | 0.9% | -3.3% | -0.9% |
| Net margin | 5.8% | 3.1% | -0.9% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | 16.8 | 84.5 | -47.4 | -59.1 | -25.1 | -9.6 | 350.9 | 199.9 | 493.0 |
| Price to sales | 1.2 | 1.4 | 2.5 | 2.0 | 3.0 | 7.3 | 0.8 | 3.0 | 7.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 3.00 |
- 10-to-1 reverse split · 28 Jun 2017
- 1.1-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.