V 
180.00
-10.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 3.49bn
FY2018FY2025
Net income
TWD 740.8m
FY2018FY2025
Free cash flow
−TWD 78.2m
FY2018FY2025
Shareholders' equity
TWD 3.98bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 3.49bn | TWD 3.00bn | TWD 2.57bn | TWD 1.83bn | TWD 1.42bn | TWD 855.1m | TWD 584.9m | TWD 315.2m |
| Gross profit | TWD 1.43bn | TWD 1.18bn | TWD 1.03bn | TWD 697.4m | TWD 491.8m | TWD 288.7m | TWD 186.2m | TWD 65.3m |
| Research and development | TWD 174.4m | TWD 145.2m | TWD 127.2m | TWD 99.5m | TWD 86.1m | TWD 52.5m | TWD 36.0m | TWD 34.1m |
| Operating income | TWD 1.01bn | TWD 882.5m | TWD 841.8m | TWD 514.6m | TWD 331.2m | TWD 153.9m | TWD 80.7m | −TWD 10.5m |
| Net income | TWD 740.8m | TWD 669.6m | TWD 562.3m | TWD 313.0m | TWD 234.1m | TWD 146.4m | TWD 120.3m | TWD 1.4m |
| Diluted earnings per share | 11.33 | 11.38 | 10.38 | 5.84 | 4.51 | 2.93 | 2.48 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 7.06bn | TWD 5.94bn | TWD 4.46bn | TWD 3.21bn | TWD 2.89bn | TWD 2.19bn | — | TWD 642.1m |
| Cash and short-term investments | TWD 1.29bn | TWD 1.43bn | TWD 800.2m | TWD 918.5m | TWD 580.9m | TWD 305.4m | — | TWD 104.1m |
| Total liabilities | TWD 2.64bn | TWD 2.09bn | TWD 2.43bn | TWD 1.19bn | TWD 1.08bn | TWD 894.2m | — | TWD 249.9m |
| Debt | TWD 1.33bn | TWD 1.34bn | TWD 1.73bn | TWD 763.6m | TWD 785.2m | TWD 745.8m | TWD 472.9m | TWD 85.0m |
| Shareholders' equity | TWD 3.98bn | TWD 3.53bn | TWD 1.79bn | TWD 1.64bn | TWD 1.42bn | TWD 1.01bn | — | TWD 392.2m |
| Shares outstanding | 65m | 59m | 54m | 54m | 52m | 50m | 48m | 52m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 1.07bn | TWD 1.14bn | TWD 958.7m | TWD 757.8m | TWD 389.0m | TWD 75.8m | TWD 23.4m | −TWD 65.4m |
| Capital spending | −TWD 1.15bn | −TWD 946.4m | −TWD 1.39bn | −TWD 292.1m | −TWD 440.6m | −TWD 389.4m | −TWD 386.8m | −TWD 94.2m |
| Free cash flow | −TWD 78.2m | TWD 197.4m | −TWD 435.2m | TWD 465.7m | −TWD 51.6m | −TWD 313.6m | −TWD 363.4m | −TWD 159.6m |
| Dividends paid | −TWD 322.6m | −TWD 187.3m | −TWD 130.0m | −TWD 78.0m | — | — | — | — |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.03bn | TWD 950.9m | TWD 853.6m | TWD 872.4m | TWD 810.5m | TWD 761.8m | TWD 742.4m | TWD 729.8m |
| Gross profit | TWD 412.1m | TWD 393.0m | TWD 341.6m | TWD 355.7m | TWD 335.8m | TWD 307.4m | TWD 277.0m | TWD 284.3m |
| Operating income | TWD 298.1m | TWD 167.9m | TWD 237.9m | TWD 254.5m | TWD 241.9m | TWD 223.7m | TWD 204.8m | TWD 221.7m |
| Net income | TWD 214.8m | TWD 229.7m | TWD 192.8m | TWD 149.7m | TWD 192.7m | TWD 169.3m | TWD 144.7m | TWD 172.7m |
| Diluted earnings per share | 3.63 | 3.51 | 2.95 | 2.29 | 2.95 | 2.88 | 2.46 | 2.94 |
| Cash from operations | TWD 324.0m | TWD 259.0m | TWD 242.0m | TWD 256.0m | TWD 315.0m | TWD 332.0m | TWD 161.0m | TWD 260.0m |
| Capital spending | −TWD 465.0m | −TWD 440.0m | −TWD 257.0m | −TWD 264.0m | −TWD 231.0m | −TWD 137.0m | −TWD 325.0m | −TWD 281.0m |
| Free cash flow | −TWD 141.0m | −TWD 181.0m | −TWD 15.0m | −TWD 8.0m | TWD 84.0m | TWD 195.0m | −TWD 164.0m | −TWD 21.0m |
| Total assets | TWD 7.44bn | TWD 7.06bn | TWD 6.53bn | TWD 6.37bn | TWD 6.34bn | TWD 5.94bn | TWD 5.79bn | TWD 5.97bn |
| Cash and short-term investments | TWD 1.18bn | TWD 1.29bn | TWD 1.51bn | TWD 1.55bn | TWD 1.62bn | TWD 1.43bn | TWD 1.32bn | TWD 1.72bn |
| Debt | TWD 168.3m | TWD 1.38bn | TWD 1.37bn | TWD 1.09bn | TWD 1.09bn | TWD 1.02bn | TWD 1.09bn | TWD 228.3m |
| Shareholders' equity | TWD 4.25bn | TWD 3.98bn | TWD 3.72bn | TWD 3.48bn | TWD 3.76bn | TWD 3.53bn | TWD 3.37bn | TWD 3.20bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 40.9% | 39.3% | 39.9% | 38.0% | 34.6% | 33.8% |
| Operating margin | 28.8% | 29.4% | 32.7% | 28.1% | 23.3% | 18.0% |
| Net margin | 21.2% | 22.3% | 21.9% | 17.1% | 16.5% | 17.1% |
| Return on equity | 18.6% | 19.0% | 31.5% | 19.1% | 16.4% | 14.5% |
| Return on assets | 10.5% | 11.3% | 12.6% | 9.8% | 8.1% | 6.7% |
| Free cash flow yield | 16.4% | 17.1% | 20.9% | 9.4% | — | — |
| Revenue growth | 16.2% | 16.7% | 40.2% | 29.2% | 66.0% | 46.2% |
| Earnings growth | 10.6% | 19.1% | 79.6% | 33.7% | 60.0% | 21.6% |
| Current ratio | 2.55x | 3.00x | 1.84x | 2.87x | 2.83x | 3.46x |
| Debt to equity | 0.33x | 0.29x | 0.87x | 0.34x | 0.39x | 0.11x |
| Equity ratio | 56.4% | 59.5% | 40.0% | 51.0% | 49.3% | 46.3% |
| Interest coverage | 38.31x | 30.60x | 42.16x | 40.63x | 34.75x | 13.49x |
| R&D as a share of sales | 5.0% | 4.8% | 4.9% | 5.4% | 6.1% | 6.1% |
| Buybacks as a share of market value | -11.1% | -8.6% | -1.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.9% | 32.5% | — |
| Operating income | 25.0% | 45.6% | — |
| Net income | 33.3% | 38.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.1% | 39.7% | 38.8% | — |
| Operating margin | 29.1% | 29.8% | 28.3% | — |
| Net margin | 21.7% | 21.0% | 20.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.3 | 14.8 | 23.8 | 22.9 | 32.4 |
| Price to sales | 3.2 | 3.3 | 5.2 | 3.9 | 5.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.