F 
3,020
+4.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.81bn
FY2017FY2026
Net income
¥2.83bn
FY2017FY2026
Free cash flow
¥4.97bn
FY2017FY2026
Shareholders' equity
¥15.42bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.81bn | ¥17.07bn | ¥14.86bn | ¥12.70bn | ¥10.88bn | ¥8.16bn | ¥7.56bn | ¥7.12bn | ¥6.39bn | ¥6.22bn |
| Gross profit | ¥14.07bn | ¥11.59bn | ¥9.79bn | ¥8.69bn | ¥7.35bn | ¥5.60bn | ¥5.33bn | ¥5.03bn | ¥4.46bn | ¥4.44bn |
| Research and development | — | — | — | — | — | — | — | ¥1.3m | ¥63,000 | ¥60,000 |
| Operating income | ¥3.86bn | ¥2.72bn | ¥2.13bn | ¥2.60bn | ¥2.24bn | ¥1.22bn | ¥951.9m | ¥1.40bn | ¥1.15bn | ¥1.22bn |
| Net income | ¥2.83bn | ¥1.81bn | ¥1.61bn | ¥1.88bn | ¥1.55bn | ¥843.4m | ¥664.2m | ¥1.01bn | ¥822.7m | ¥862.4m |
| Diluted earnings per share | 191.02 | 122.65 | 108.79 | 128.92 | 106.10 | 57.80 | 45.66 | 69.58 | 56.68 | 59.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥20.64bn | ¥17.31bn | ¥15.21bn | ¥13.53bn | ¥12.07bn | ¥9.74bn | ¥8.94bn | ¥8.94bn | ¥7.99bn | ¥7.29bn |
| Cash and short-term investments | ¥6.84bn | ¥5.93bn | ¥5.32bn | ¥4.91bn | ¥4.39bn | ¥3.51bn | ¥3.53bn | ¥4.26bn | ¥3.52bn | ¥3.23bn |
| Total liabilities | ¥5.22bn | ¥4.10bn | ¥3.59bn | ¥2.97bn | ¥2.93bn | ¥1.76bn | ¥1.45bn | ¥1.74bn | ¥1.49bn | ¥1.37bn |
| Debt | — | — | ¥346.7m | ¥625.4m | — | ¥24.9m | ¥74.9m | ¥124.9m | ¥175.0m | ¥80.0m |
| Shareholders' equity | ¥15.42bn | ¥13.21bn | ¥11.62bn | ¥10.57bn | ¥9.14bn | ¥7.98bn | ¥7.49bn | ¥7.20bn | ¥6.50bn | ¥5.93bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.20bn | ¥3.74bn | ¥3.26bn | ¥2.99bn | ¥2.88bn | ¥1.71bn | ¥593.1m | ¥1.49bn | ¥1.09bn | ¥1.09bn |
| Capital spending | −¥224.5m | −¥197.4m | −¥362.1m | −¥1.79bn | −¥1.58bn | −¥1.20bn | −¥806.7m | −¥101.4m | −¥399.8m | −¥48.0m |
| Free cash flow | ¥4.97bn | ¥3.55bn | ¥2.90bn | ¥1.19bn | ¥1.30bn | ¥506.0m | −¥213.7m | ¥1.39bn | ¥694.4m | ¥1.04bn |
| Dividends paid | −¥606.2m | −¥572.9m | −¥524.9m | −¥467.9m | −¥421.5m | −¥405.6m | −¥360.9m | −¥331.1m | −¥301.7m | −¥286.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.26bn | ¥5.79bn | ¥6.06bn | ¥4.73bn | ¥4.22bn | ¥4.74bn | ¥5.19bn | ¥3.50bn |
| Gross profit | ¥3.42bn | ¥3.88bn | ¥4.26bn | ¥3.15bn | ¥2.78bn | ¥3.21bn | ¥3.67bn | ¥2.31bn |
| Operating income | ¥797.4m | ¥1.26bn | ¥1.66bn | ¥499.9m | ¥437.2m | ¥853.2m | ¥1.24bn | ¥216.6m |
| Net income | ¥514.4m | ¥1.06bn | ¥1.12bn | ¥369.2m | ¥278.4m | ¥576.4m | ¥833.1m | ¥160.3m |
| Diluted earnings per share | 34.77 | 71.51 | 75.74 | 24.96 | 18.82 | 38.96 | 56.32 | 10.84 |
| Total assets | ¥19.71bn | ¥20.64bn | ¥19.64bn | ¥18.07bn | ¥16.66bn | ¥17.31bn | ¥16.72bn | ¥15.35bn |
| Cash and short-term investments | ¥5.50bn | ¥6.84bn | ¥5.82bn | ¥5.16bn | ¥4.87bn | ¥5.93bn | ¥5.35bn | ¥4.93bn |
| Debt | — | — | — | — | — | — | — | ¥959.6m |
| Shareholders' equity | ¥15.49bn | ¥15.42bn | ¥14.37bn | ¥13.57bn | ¥13.20bn | ¥13.21bn | ¥12.65bn | ¥12.11bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 67.6% | 67.9% | 65.9% | 68.5% | 67.6% | 68.6% | — | — | — | — | — | — | — |
| Operating margin | 18.5% | 15.9% | 14.3% | 20.5% | 20.6% | 14.9% | — | — | — | — | — | — | — |
| Net margin | 13.6% | 10.6% | 10.8% | 14.8% | 14.2% | 10.3% | — | — | — | — | — | — | — |
| Return on equity | 18.3% | 13.7% | 13.9% | 17.8% | 16.9% | 10.6% | — | — | — | — | — | — | — |
| Return on assets | 13.7% | 10.5% | 10.6% | 13.9% | 12.8% | 8.7% | — | — | — | — | — | — | — |
| Free cash flow yield | 13.0% | 9.4% | 8.7% | 11.6% | 10.8% | 7.1% | — | — | — | — | — | — | — |
| Revenue growth | 21.9% | 14.8% | 17.0% | 16.8% | 33.2% | 8.0% | — | — | — | — | — | — | — |
| Earnings growth | 55.7% | 12.7% | -14.5% | 21.5% | 83.6% | 27.0% | — | — | — | — | — | — | — |
| Current ratio | 1.73x | 1.85x | 1.89x | 2.08x | 1.97x | 2.51x | — | — | — | — | — | — | — |
| Debt to equity | — | — | 0.03x | 0.06x | 0.00x | 0.00x | 0.01x | 0.02x | — | — | — | — | — |
| Equity ratio | 74.7% | 76.3% | 76.4% | 78.1% | 75.8% | 81.9% | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | 89741.00x | 6735.70x | 2644.26x | 2645.31x | 916.25x | 495.22x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -1.4% | 0.0% | 0.0% | -0.3% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 20.6% | 14.2% |
| Operating income | 14.0% | 25.9% | 14.0% |
| Net income | 14.5% | 27.4% | 14.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.8% | 67.5% | 67.6% | 68.4% |
| Operating margin | 17.4% | 17.3% | 17.5% | 17.5% |
| Net margin | 12.3% | 12.4% | 12.5% | 12.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 19.8 | 13.9 | 15.5 | 24.8 | 41.0 | 36.9 | 19.0 | 18.3 | 17.9 |
| Price to sales | 2.1 | 2.1 | 1.5 | 2.3 | 3.5 | 4.2 | 3.2 | 2.7 | 2.4 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 62.00 | 39.00 | 36.00 | 32.00 | 29.00 | 28.00 | 25.00 |
- 100-for-1 split · 28 Mar 2012
- 4-for-1 split · 28 Dec 2005
- 3-for-1 split · 28 Mar 2005
- 2-for-1 split · 26 Dec 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.