I 
1,118
+3.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.14bn
FY2016FY2025
Net income
¥485.6m
FY2016FY2025
Free cash flow
¥140.8m
FY2016FY2025
Shareholders' equity
¥6.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.14bn | ¥9.29bn | ¥8.56bn | ¥8.49bn | ¥8.11bn | ¥8.49bn | ¥8.36bn | ¥7.80bn | ¥7.40bn | ¥7.28bn |
| Gross profit | ¥2.16bn | ¥1.92bn | ¥1.82bn | ¥1.84bn | ¥1.61bn | ¥1.68bn | ¥1.60bn | ¥1.30bn | ¥1.30bn | ¥1.18bn |
| Research and development | ¥125.7m | ¥139.0m | ¥124.0m | ¥59.7m | ¥91.7m | ¥103.4m | ¥105.3m | ¥13.1m | ¥49.3m | ¥14.2m |
| Operating income | ¥515.3m | ¥443.1m | ¥404.6m | ¥633.3m | ¥598.5m | ¥591.5m | ¥497.0m | ¥455.3m | ¥343.5m | ¥456.9m |
| Net income | ¥485.6m | ¥384.0m | ¥372.1m | ¥526.4m | ¥487.8m | ¥643.6m | ¥376.5m | ¥345.1m | ¥206.8m | ¥312.7m |
| Diluted earnings per share | 65.32 | 51.65 | 49.50 | 69.37 | 63.38 | 83.25 | 48.69 | 45.07 | 27.02 | 40.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.70bn | ¥8.11bn | ¥8.18bn | ¥7.66bn | ¥7.70bn | ¥7.82bn | ¥6.89bn | ¥6.72bn | ¥6.13bn | ¥5.81bn |
| Cash and short-term investments | ¥3.74bn | ¥4.07bn | ¥3.98bn | ¥3.94bn | ¥4.09bn | ¥4.00bn | ¥3.27bn | ¥3.13bn | ¥2.72bn | ¥2.57bn |
| Total liabilities | ¥2.27bn | ¥2.08bn | ¥2.13bn | ¥2.06bn | ¥2.27bn | ¥2.56bn | ¥2.02bn | ¥2.27bn | ¥2.13bn | ¥1.91bn |
| Debt | — | — | ¥10.8m | ¥12.0m | — | — | — | — | — | −¥5.4m |
| Shareholders' equity | ¥6.43bn | ¥6.03bn | ¥6.04bn | ¥5.59bn | ¥5.43bn | ¥5.26bn | ¥4.87bn | ¥4.45bn | ¥4.00bn | ¥3.90bn |
| Shares outstanding | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥144.7m | ¥509.5m | ¥489.5m | ¥467.7m | ¥341.7m | ¥583.3m | ¥176.1m | ¥546.5m | ¥250.9m | ¥546.0m |
| Capital spending | −¥3.9m | −¥34.7m | −¥224.3m | −¥17.9m | −¥51.0m | −¥9.7m | −¥5.1m | −¥15.0m | −¥41.7m | −¥17.9m |
| Free cash flow | ¥140.8m | ¥474.9m | ¥265.3m | ¥449.8m | ¥290.7m | ¥573.6m | ¥171.0m | ¥531.5m | ¥209.2m | ¥528.1m |
| Dividends paid | −¥256.0m | −¥253.8m | −¥232.6m | −¥211.7m | −¥249.0m | −¥159.6m | −¥128.8m | −¥121.3m | −¥98.9m | −¥91.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.53bn | ¥2.69bn | ¥2.61bn | ¥2.62bn | ¥2.58bn | ¥2.53bn | ¥2.42bn | ¥2.41bn |
| Gross profit | ¥546.0m | ¥656.6m | ¥625.1m | ¥419.3m | ¥549.5m | ¥632.5m | ¥559.0m | ¥364.0m |
| Operating income | ¥99.0m | ¥274.4m | ¥269.5m | −¥31.6m | ¥88.9m | ¥262.2m | ¥196.0m | −¥76.9m |
| Net income | ¥81.0m | ¥151.4m | ¥206.4m | −¥27.6m | ¥65.4m | ¥155.3m | ¥292.0m | −¥16.0m |
| Diluted earnings per share | 10.90 | 20.37 | 27.76 | -3.71 | 8.80 | 20.89 | 39.27 | -2.15 |
| Cash from operations | — | — | — | ¥144.0m | — | — | — | — |
| Capital spending | — | — | — | −¥3.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥141.0m | — | — | — | — |
| Total assets | ¥8.54bn | ¥8.53bn | ¥8.52bn | ¥8.70bn | ¥8.32bn | ¥7.93bn | ¥7.86bn | ¥8.11bn |
| Cash and short-term investments | ¥3.81bn | ¥3.56bn | ¥3.40bn | ¥3.74bn | ¥3.55bn | ¥3.54bn | ¥3.69bn | ¥4.07bn |
| Debt | — | — | — | — | ¥8.6m | — | — | — |
| Shareholders' equity | ¥6.52bn | ¥6.45bn | ¥6.44bn | ¥6.43bn | ¥6.38bn | ¥6.15bn | ¥5.94bn | ¥6.03bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 20.7% | 21.2% | 21.7% | 19.8% | 19.8% | — | — |
| Operating margin | 8.1% | 6.1% | 6.6% | 8.3% | 8.4% | 7.0% | — | — |
| Net margin | 4.8% | 4.1% | 4.3% | 6.2% | 6.0% | 7.6% | — | — |
| Return on equity | 7.6% | 6.4% | 6.2% | 9.4% | 9.0% | 12.2% | — | — |
| Return on assets | 5.6% | 4.7% | 4.6% | 6.9% | 6.3% | 8.2% | — | — |
| Free cash flow yield | 1.7% | 6.3% | 8.2% | 5.5% | 4.4% | 6.6% | — | — |
| Revenue growth | 9.1% | 8.5% | 0.9% | 4.7% | -4.5% | 1.6% | — | — |
| Earnings growth | 26.4% | 3.2% | -29.3% | 7.9% | -24.2% | 71.0% | — | — |
| Current ratio | 2.90x | 2.85x | 3.26x | 3.69x | 3.62x | 3.11x | — | — |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 73.9% | 74.3% | 73.9% | 73.0% | 70.6% | 67.3% | — | — |
| Interest coverage | 2507.85x | — | 70738.13x | 2274.63x | — | — | — | — |
| R&D as a share of sales | 1.2% | 1.5% | 1.4% | 0.7% | 1.1% | 1.2% | — | — |
| Buybacks as a share of market value | 0.0% | 1.1% | 0.9% | 1.4% | 0.5% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 3.6% | 4.1% |
| Operating income | -6.6% | -2.7% | 4.7% |
| Net income | -2.7% | -5.5% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 21.2% | 20.8% | 19.2% |
| Operating margin | 4.9% | 5.5% | 6.0% | 5.8% |
| Net margin | 4.5% | 4.8% | 5.5% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 19.7 | 18.3 | 13.8 | 15.5 | 9.3 | 15.7 | 12.2 | 21.3 | 11.0 |
| Price to sales | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 1.00 | 2.00 | 31.00 | 28.00 | 10.00 | 21.00 | 18.00 |
- 2-for-1 split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.