T 
384
+2.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥18.68bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
¥1.61bn
FY2017FY2026
Shareholders' equity
¥10.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.68bn | ¥17.78bn | ¥17.50bn | ¥11.77bn | ¥11.13bn | ¥12.21bn | ¥19.33bn | ¥16.28bn | ¥16.69bn | ¥16.25bn |
| Gross profit | ¥3.27bn | ¥3.17bn | ¥2.94bn | ¥1.90bn | ¥1.73bn | ¥1.47bn | ¥3.24bn | ¥2.83bn | ¥2.69bn | ¥2.62bn |
| Operating income | ¥2.02bn | ¥2.15bn | ¥2.01bn | ¥556.2m | ¥885.9m | ¥658.7m | ¥2.34bn | ¥2.02bn | ¥1.88bn | ¥1.82bn |
| Net income | ¥1.38bn | ¥1.13bn | ¥1.41bn | ¥355.7m | ¥598.5m | ¥455.9m | ¥1.58bn | ¥1.35bn | ¥1.21bn | ¥1.21bn |
| Diluted earnings per share | 33.49 | 27.47 | 34.27 | 8.78 | 13.46 | 10.05 | 35.26 | 29.94 | 26.87 | 26.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.73bn | ¥14.22bn | ¥14.09bn | ¥11.19bn | ¥13.76bn | ¥13.42bn | ¥16.19bn | ¥13.68bn | ¥13.00bn | ¥11.81bn |
| Cash and short-term investments | ¥8.73bn | ¥8.13bn | ¥8.45bn | ¥5.78bn | ¥8.59bn | ¥7.58bn | ¥5.06bn | ¥4.75bn | ¥4.10bn | ¥3.50bn |
| Total liabilities | ¥3.93bn | ¥4.33bn | ¥4.78bn | ¥2.77bn | ¥3.22bn | ¥3.10bn | ¥5.94bn | ¥4.26bn | ¥4.16bn | ¥3.67bn |
| Debt | ¥693.2m | ¥613.2m | ¥840.0m | ¥840.1m | ¥840.1m | ¥841.2m | ¥842.4m | ¥843.5m | ¥840.0m | ¥841.0m |
| Shareholders' equity | ¥10.80bn | ¥9.89bn | ¥9.30bn | ¥8.43bn | ¥10.54bn | ¥10.32bn | ¥10.26bn | ¥9.42bn | ¥8.82bn | ¥8.12bn |
| Shares outstanding | 41m | 41m | 41m | 41m | 44m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.69bn | ¥733.1m | ¥3.40bn | −¥717.6m | ¥1.56bn | ¥3.39bn | ¥1.14bn | ¥1.31bn | ¥1.24bn | ¥872.1m |
| Capital spending | −¥76.0m | −¥99.5m | −¥18.3m | −¥34.3m | −¥25.2m | −¥206.1m | −¥78.0m | −¥27.5m | −¥31.7m | −¥50.1m |
| Free cash flow | ¥1.61bn | ¥633.7m | ¥3.38bn | −¥751.9m | ¥1.53bn | ¥3.18bn | ¥1.07bn | ¥1.28bn | ¥1.21bn | ¥822.1m |
| Dividends paid | −¥685.9m | −¥591.8m | −¥574.3m | −¥608.3m | −¥623.1m | −¥656.3m | −¥730.2m | −¥606.6m | −¥584.2m | −¥555.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.89bn | ¥3.59bn | ¥5.90bn | ¥4.30bn | ¥5.26bn | ¥3.72bn | ¥4.96bn | ¥3.85bn |
| Gross profit | ¥995.2m | ¥482.7m | ¥1.17bn | ¥640.3m | ¥1.07bn | ¥507.5m | ¥986.6m | ¥606.0m |
| Operating income | ¥638.2m | ¥184.7m | ¥863.2m | ¥337.8m | ¥798.1m | ¥258.2m | ¥749.0m | ¥342.0m |
| Net income | ¥474.0m | ¥90.8m | ¥579.6m | ¥240.1m | ¥215.6m | ¥176.4m | ¥513.0m | ¥227.0m |
| Diluted earnings per share | 11.46 | 2.20 | 14.06 | 5.83 | 5.23 | 4.28 | 12.51 | 5.53 |
| Total assets | ¥14.73bn | ¥13.87bn | ¥15.11bn | ¥14.23bn | ¥14.22bn | ¥13.33bn | ¥13.55bn | ¥12.85bn |
| Cash and short-term investments | ¥8.73bn | ¥8.17bn | ¥8.03bn | ¥7.49bn | ¥8.13bn | ¥7.29bn | ¥7.35bn | ¥7.57bn |
| Debt | ¥653.0m | ¥529.4m | ¥606.3m | ¥540.3m | ¥613.2m | ¥532.1m | ¥525.0m | ¥840.0m |
| Shareholders' equity | ¥10.80bn | ¥10.35bn | ¥10.64bn | ¥9.88bn | ¥9.89bn | ¥9.72bn | ¥9.84bn | ¥9.21bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.5% | 17.8% | 16.8% | 16.1% | 15.6% | 12.0% |
| Operating margin | 10.8% | 12.1% | 11.5% | 4.7% | 8.0% | 5.4% |
| Net margin | 7.4% | 6.4% | 8.0% | 3.0% | 5.4% | 3.7% |
| Return on equity | 12.8% | 11.4% | 15.1% | 4.2% | 5.7% | 4.4% |
| Return on assets | 9.4% | 8.0% | 10.0% | 3.2% | 4.3% | 3.4% |
| Free cash flow yield | 11.0% | 5.2% | 21.4% | -4.3% | 9.2% | 20.4% |
| Revenue growth | 5.1% | 1.6% | 48.7% | 5.8% | -8.8% | -36.8% |
| Earnings growth | 22.3% | -19.5% | 295.3% | -40.6% | 31.3% | -71.2% |
| Current ratio | 3.57x | 3.16x | 2.79x | 4.04x | 4.44x | 4.48x |
| Debt to equity | 0.06x | 0.06x | 0.09x | 0.10x | 0.08x | 0.08x |
| Equity ratio | 73.3% | 69.6% | 66.0% | 75.3% | 76.6% | 76.9% |
| Interest coverage | 276.81x | 417.23x | 698.52x | 225.73x | 351.14x | 225.96x |
| Buybacks as a share of market value | -0.3% | -0.5% | -1.3% | 8.9% | 1.9% | -0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 8.9% | 2.1% |
| Operating income | 53.8% | 25.2% | 1.8% |
| Net income | 57.3% | 24.9% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 17.2% | 16.3% | 16.4% |
| Operating margin | 11.5% | 10.3% | 9.3% | 10.4% |
| Net margin | 6.9% | 6.5% | 6.0% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 13.7 | 9.2 | 36.9 | 21.6 | 30.6 | 7.6 | 15.7 | 13.1 | 17.3 |
| Price to sales | 0.8 | 0.9 | 0.7 | 1.1 | 1.2 | 1.1 | 0.6 | 1.3 | 0.9 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.15 | 22.00 | 14.20 | 14.20 | 13.80 | 14.60 | 16.25 | 13.50 |
- 2-for-1 split · 30 Mar 2020
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.