P 
12.00
-3.61%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 307.2m
FY2015FY2024
Net income
−TWD 1.6m
FY2015FY2024
Free cash flow
TWD 10.2m
FY2015FY2024
Shareholders' equity
TWD 475.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 307.2m | TWD 280.7m | TWD 381.0m | TWD 389.8m | TWD 516.9m | TWD 774.3m | TWD 737.1m | TWD 652.1m | TWD 563.4m | TWD 440.4m |
| Gross profit | TWD 83.5m | TWD 56.3m | TWD 43.1m | TWD 68.4m | TWD 165.6m | TWD 273.7m | TWD 212.2m | TWD 197.1m | TWD 182.9m | TWD 117.9m |
| Research and development | TWD 29.7m | TWD 27.5m | TWD 28.5m | TWD 30.4m | TWD 27.6m | TWD 34.7m | TWD 34.1m | TWD 40.2m | TWD 43.6m | TWD 38.1m |
| Operating income | −TWD 247,000 | −TWD 24.2m | −TWD 51.4m | −TWD 18.9m | TWD 58.3m | TWD 147.8m | TWD 98.6m | TWD 84.5m | TWD 85.7m | TWD 35.7m |
| Net income | −TWD 1.6m | −TWD 24.9m | −TWD 39.8m | −TWD 21.0m | TWD 7.0m | TWD 120.6m | TWD 91.5m | TWD 50.9m | TWD 65.8m | TWD 31.4m |
| Diluted earnings per share | -0.05 | -0.78 | -1.24 | -0.65 | 0.22 | 3.75 | 2.84 | 1.58 | 2.16 | 1.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 852.4m | TWD 916.6m | TWD 928.8m | TWD 936.1m | TWD 1.05bn | TWD 1.05bn | TWD 1.12bn | TWD 1.09bn | TWD 886.7m | TWD 612.6m |
| Cash and short-term investments | TWD 115.3m | TWD 169.4m | TWD 122.6m | TWD 80.4m | TWD 188.0m | TWD 30.0m | TWD 230.3m | TWD 252.4m | TWD 124.0m | TWD 63.5m |
| Total liabilities | TWD 376.7m | TWD 439.3m | TWD 426.5m | TWD 394.2m | TWD 459.8m | TWD 409.1m | TWD 512.0m | TWD 533.8m | TWD 318.4m | TWD 152.4m |
| Debt | TWD 342.5m | TWD 406.5m | TWD 383.3m | TWD 351.3m | TWD 354.0m | TWD 304.3m | TWD 408.5m | TWD 458.4m | TWD 218.8m | TWD 89.7m |
| Shareholders' equity | TWD 475.7m | TWD 477.3m | TWD 502.3m | TWD 541.9m | TWD 595.1m | TWD 644.3m | TWD 606.0m | TWD 560.1m | TWD 568.4m | TWD 460.2m |
| Shares outstanding | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 32m | 31m | 30m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 20.6m | TWD 30.9m | TWD 9.6m | −TWD 62.1m | TWD 90.2m | TWD 171.5m | TWD 151.9m | TWD 18.2m | TWD 41.6m | TWD 67.8m |
| Capital spending | −TWD 10.4m | −TWD 2.7m | −TWD 3.2m | −TWD 10.5m | −TWD 23.8m | −TWD 71.7m | −TWD 82.2m | −TWD 67.8m | −TWD 152.9m | −TWD 23.2m |
| Free cash flow | TWD 10.2m | TWD 28.3m | TWD 6.4m | −TWD 72.6m | TWD 66.4m | TWD 99.8m | TWD 69.7m | −TWD 49.6m | −TWD 111.3m | TWD 44.7m |
| Dividends paid | — | — | — | −TWD 32.1m | −TWD 56.2m | −TWD 82.3m | −TWD 45.6m | −TWD 59.1m | −TWD 27.7m | −TWD 31.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Jun 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 140.0m | TWD 138.9m | TWD 168.3m | TWD 143.9m | TWD 136.7m | TWD 200.4m | TWD 180.6m | TWD 188.5m |
| Gross profit | TWD 30.4m | TWD 34.6m | TWD 48.9m | TWD 33.2m | TWD 23.2m | TWD 33.4m | TWD 9.8m | TWD 53.6m |
| Operating income | −TWD 12.3m | −TWD 7.3m | TWD 7.0m | −TWD 9.9m | −TWD 15.7m | −TWD 14.7m | −TWD 36.7m | TWD 26.0m |
| Net income | −TWD 19.0m | −TWD 7.5m | TWD 5.8m | −TWD 10.3m | −TWD 14.6m | −TWD 12.2m | −TWD 27.5m | TWD 34.1m |
| Diluted earnings per share | -0.59 | -0.23 | 0.18 | -0.32 | -0.45 | -0.38 | -0.86 | 1.06 |
| Cash from operations | −TWD 12.0m | TWD 27.0m | −TWD 7.0m | TWD 14.0m | TWD 16.0m | TWD 30.0m | −TWD 21.0m | — |
| Capital spending | — | — | −TWD 9.0m | −TWD 1.0m | — | −TWD 2.0m | −TWD 5.0m | — |
| Free cash flow | — | — | −TWD 16.0m | TWD 13.0m | — | TWD 28.0m | −TWD 26.0m | — |
| Total assets | TWD 823.9m | TWD 852.4m | TWD 892.0m | TWD 916.6m | TWD 892.4m | TWD 928.8m | — | — |
| Cash and short-term investments | TWD 91.5m | TWD 115.3m | TWD 99.0m | TWD 169.4m | TWD 121.5m | TWD 122.6m | — | — |
| Debt | TWD 336.4m | TWD 342.4m | TWD 358.7m | TWD 272.7m | TWD 229.3m | TWD 231.5m | — | — |
| Shareholders' equity | TWD 456.7m | TWD 475.7m | TWD 483.2m | TWD 477.3m | TWD 487.7m | TWD 502.3m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.6% | -16.9% | -4.5% |
| Operating income | -76.4% | — | — |
| Net income | -57.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 18.5% | 26.1% | 27.6% |
| Operating margin | -4.2% | -7.0% | 4.2% | 8.2% |
| Net margin | -4.5% | -6.4% | 1.5% | 5.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -455.9 | -22.7 | -14.4 | -34.5 | 121.3 | 9.3 | 9.4 | 45.9 | 53.3 |
| Price to sales | 2.4 | 2.0 | 1.5 | 1.9 | 1.6 | 1.4 | 1.2 | 3.6 | 6.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.