C 
1,508
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.39bn
FY2017FY2026
Net income
¥4.08bn
FY2017FY2026
Free cash flow
¥1.63bn
FY2017FY2026
Shareholders' equity
¥19.12bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.39bn | ¥50.28bn | ¥49.80bn | ¥44.12bn | ¥41.80bn | ¥37.31bn | ¥32.95bn | ¥29.57bn | ¥26.71bn | ¥26.58bn |
| Gross profit | ¥22.33bn | ¥18.57bn | ¥18.62bn | ¥17.02bn | ¥15.41bn | ¥13.34bn | ¥12.56bn | ¥11.37bn | ¥10.17bn | ¥9.23bn |
| Operating income | ¥4.92bn | ¥3.53bn | ¥4.09bn | ¥3.96bn | ¥3.41bn | ¥2.45bn | ¥2.08bn | ¥1.58bn | ¥1.81bn | ¥1.61bn |
| Net income | ¥4.08bn | ¥2.25bn | ¥2.66bn | ¥2.90bn | ¥2.22bn | ¥1.65bn | ¥1.36bn | ¥969.8m | ¥1.10bn | ¥892.6m |
| Diluted earnings per share | 192.47 | 106.28 | 125.67 | 130.39 | 98.81 | 73.17 | 61.01 | 44.45 | 51.79 | 42.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥46.81bn | ¥27.08bn | ¥25.42bn | ¥22.75bn | ¥19.93bn | ¥18.09bn | ¥16.27bn | ¥13.36bn | ¥11.85bn | ¥11.01bn |
| Cash and short-term investments | ¥17.70bn | ¥12.81bn | ¥11.47bn | ¥9.26bn | ¥9.20bn | ¥8.32bn | ¥6.73bn | ¥5.17bn | ¥4.97bn | ¥3.98bn |
| Total liabilities | ¥27.41bn | ¥11.07bn | ¥9.67bn | ¥8.51bn | ¥7.69bn | ¥7.77bn | ¥7.87bn | ¥6.16bn | ¥4.81bn | ¥4.96bn |
| Debt | ¥11.55bn | ¥4.18bn | ¥2.57bn | ¥2.06bn | ¥1.64bn | ¥1.92bn | ¥2.06bn | ¥2.31bn | ¥1.71bn | ¥1.62bn |
| Shareholders' equity | ¥19.12bn | ¥15.88bn | ¥15.55bn | ¥14.05bn | ¥12.06bn | ¥10.17bn | ¥8.28bn | ¥7.15bn | ¥6.49bn | ¥5.62bn |
| Shares outstanding | 21m | 21m | 21m | 22m | 23m | 23m | 22m | 22m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.09bn | ¥2.96bn | ¥3.25bn | ¥2.26bn | ¥2.52bn | ¥1.96bn | ¥2.41bn | ¥1.62bn | ¥1.10bn | ¥1.19bn |
| Capital spending | −¥459.8m | −¥823.0m | −¥500.0m | −¥444.3m | −¥506.2m | −¥300.7m | −¥217.1m | −¥1.05bn | −¥267.5m | −¥235.5m |
| Free cash flow | ¥1.63bn | ¥2.14bn | ¥2.75bn | ¥1.82bn | ¥2.02bn | ¥1.66bn | ¥2.19bn | ¥572.2m | ¥836.3m | ¥949.5m |
| Dividends paid | −¥892.2m | −¥918.4m | −¥605.8m | −¥455.2m | −¥362.2m | −¥326.5m | −¥260.4m | −¥236.7m | −¥192.8m | −¥170.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.02bn | ¥17.03bn | ¥15.84bn | ¥17.46bn | ¥14.25bn | ¥13.84bn | ¥12.17bn | ¥12.27bn |
| Gross profit | ¥5.36bn | ¥7.09bn | ¥5.70bn | ¥6.14bn | ¥5.15bn | ¥5.34bn | ¥4.32bn | ¥4.45bn |
| Operating income | ¥556.2m | ¥2.20bn | ¥1.15bn | ¥1.63bn | ¥716.8m | ¥1.42bn | ¥627.7m | ¥791.0m |
| Net income | ¥621.8m | ¥1.49bn | ¥977.2m | ¥883.6m | ¥1.30bn | ¥913.6m | ¥219.5m | ¥561.0m |
| Diluted earnings per share | 29.36 | 70.18 | 46.15 | 41.71 | 61.38 | 43.13 | 10.36 | 26.52 |
| Total assets | ¥45.51bn | ¥44.49bn | ¥46.81bn | ¥44.22bn | ¥47.86bn | ¥47.87bn | ¥27.08bn | ¥27.01bn |
| Cash and short-term investments | ¥17.93bn | ¥17.91bn | ¥17.70bn | ¥17.23bn | ¥26.91bn | ¥26.06bn | ¥12.81bn | ¥12.79bn |
| Debt | ¥10.42bn | ¥10.33bn | ¥11.55bn | ¥11.27bn | ¥17.74bn | ¥18.11bn | ¥3.81bn | ¥3.78bn |
| Shareholders' equity | ¥20.18bn | ¥19.51bn | ¥19.12bn | ¥18.11bn | ¥17.20bn | ¥15.85bn | ¥15.88bn | ¥15.64bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.4% | 36.9% | 37.4% | 38.6% | 36.9% | 35.7% |
| Operating margin | 8.0% | 6.8% | 8.2% | 9.0% | 8.2% | 6.6% |
| Net margin | 6.6% | 4.5% | 5.3% | 6.6% | 5.3% | 4.4% |
| Return on equity | 21.3% | 14.2% | 17.1% | 20.6% | 18.4% | 16.2% |
| Return on assets | 8.7% | 8.3% | 10.5% | 12.7% | 11.2% | 9.1% |
| Free cash flow yield | 8.1% | 11.9% | 11.9% | 8.1% | 9.0% | 6.7% |
| Revenue growth | 22.1% | 1.0% | 12.9% | 5.6% | 12.0% | 13.3% |
| Earnings growth | 81.0% | -15.3% | -8.3% | 30.4% | 35.0% | 21.2% |
| Current ratio | 1.34x | 2.02x | 2.15x | 2.12x | 2.34x | 2.13x |
| Debt to equity | 0.60x | 0.26x | 0.16x | 0.14x | 0.13x | 0.19x |
| Equity ratio | 40.8% | 58.6% | 61.2% | 61.7% | 60.5% | 56.2% |
| Interest coverage | 29.48x | 175.37x | 660.39x | 899.53x | 643.44x | 461.12x |
| Buybacks as a share of market value | 0.0% | -0.2% | 4.9% | 1.2% | 0.0% | -1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 10.5% | 9.4% |
| Operating income | 7.5% | 15.0% | 15.4% |
| Net income | 12.0% | 19.9% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 37.2% | 37.0% | 36.8% |
| Operating margin | 7.6% | 8.0% | 7.9% | 7.2% |
| Net margin | 5.7% | 5.8% | 5.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 14.3 | 12.7 | 16.9 | 19.8 | 27.8 | 18.1 | 25.4 | 18.1 | 27.7 |
| Price to sales | 0.5 | 0.6 | 0.7 | 1.1 | 1.1 | 1.2 | 0.8 | 0.8 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 86.00 | 41.00 | 27.00 | 20.00 | 16.00 | 15.00 | 12.00 | 11.00 |
- 100-for-1 split · 26 Feb 2013
- 5-for-1 split · 26 Aug 2005
- 2-for-1 split · 26 Aug 2004
- 2-for-1 split · 24 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.