X 
960
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.66bn
FY2017FY2026
Net income
¥542.9m
FY2017FY2026
Free cash flow
¥1.22bn
FY2017FY2026
Shareholders' equity
¥3.26bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.66bn | ¥5.30bn | ¥5.55bn | ¥5.36bn | ¥5.42bn | ¥5.04bn | ¥4.67bn | ¥4.44bn | ¥4.20bn | ¥4.04bn |
| Gross profit | ¥1.76bn | ¥1.50bn | ¥1.70bn | ¥1.51bn | ¥1.52bn | ¥1.21bn | ¥1.19bn | ¥1.14bn | ¥1.11bn | ¥1.15bn |
| Operating income | ¥1.02bn | ¥860.7m | ¥1.07bn | ¥950.4m | ¥968.0m | ¥694.4m | ¥711.5m | ¥697.0m | ¥678.5m | ¥705.5m |
| Net income | ¥542.9m | ¥581.3m | ¥741.4m | ¥694.0m | ¥718.3m | ¥576.7m | ¥515.9m | ¥485.3m | ¥465.7m | ¥522.3m |
| Diluted earnings per share | 129.86 | 139.08 | 177.46 | 84.00 | 86.95 | 69.81 | 62.44 | 58.74 | 56.37 | 63.21 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.12bn | ¥6.68bn | ¥9.91bn | ¥9.29bn | ¥8.96bn | ¥8.25bn | ¥7.87bn | ¥7.55bn | ¥7.20bn | ¥6.85bn |
| Cash and short-term investments | ¥1.19bn | ¥1.76bn | ¥4.62bn | ¥3.72bn | ¥3.51bn | ¥1.49bn | ¥1.40bn | ¥1.14bn | ¥1.26bn | ¥1.44bn |
| Total liabilities | ¥2.86bn | ¥3.76bn | ¥1.39bn | ¥1.26bn | ¥1.39bn | ¥1.17bn | ¥1.13bn | ¥1.10bn | ¥997.5m | ¥885.4m |
| Debt | ¥1.20bn | ¥2.50bn | — | — | — | — | — | — | — | — |
| Shareholders' equity | ¥3.26bn | ¥2.92bn | ¥8.52bn | ¥8.02bn | ¥7.57bn | ¥7.08bn | ¥6.74bn | ¥6.45bn | ¥6.20bn | ¥5.96bn |
| Shares outstanding | 4m | 4m | 4m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.25bn | ¥837.0m | ¥1.44bn | ¥1.16bn | ¥1.39bn | ¥1.08bn | ¥1.17bn | ¥1.01bn | ¥1.01bn | ¥847.9m |
| Capital spending | −¥31.3m | −¥11.0m | −¥397.9m | −¥308.7m | −¥396.1m | −¥367.4m | −¥547.5m | −¥682.6m | −¥829.2m | −¥777.4m |
| Free cash flow | ¥1.22bn | ¥826.0m | ¥1.05bn | ¥847.3m | ¥990.9m | ¥709.6m | ¥618.5m | ¥329.2m | ¥183.9m | ¥70.5m |
| Dividends paid | −¥205.0m | −¥217.6m | −¥247.9m | −¥239.2m | −¥230.9m | −¥231.2m | −¥231.1m | −¥231.0m | −¥230.9m | −¥231.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.46bn | ¥1.48bn | ¥1.41bn | ¥1.41bn | ¥1.35bn | ¥1.34bn | ¥1.32bn | ¥1.30bn |
| Gross profit | ¥416.9m | ¥481.9m | ¥435.0m | ¥448.0m | ¥408.1m | ¥375.8m | ¥397.0m | ¥358.0m |
| Operating income | ¥211.5m | ¥333.8m | ¥245.9m | ¥265.0m | ¥230.2m | ¥269.9m | ¥235.0m | ¥209.2m |
| Net income | ¥135.8m | ¥193.4m | ¥163.0m | ¥30.3m | ¥156.2m | ¥159.6m | ¥159.0m | ¥143.3m |
| Diluted earnings per share | 32.48 | 46.27 | 38.99 | 7.24 | 37.38 | 38.19 | 38.06 | 34.29 |
| Total assets | ¥5.90bn | ¥6.12bn | ¥5.96bn | ¥5.95bn | ¥6.35bn | ¥6.68bn | ¥6.34bn | ¥6.39bn |
| Cash and short-term investments | ¥1.11bn | ¥1.19bn | ¥1.18bn | ¥1.22bn | ¥1.71bn | ¥1.76bn | ¥1.54bn | ¥1.62bn |
| Debt | ¥1.20bn | ¥1.20bn | ¥1.50bn | ¥1.50bn | ¥2.20bn | ¥2.50bn | ¥2.50bn | ¥2.50bn |
| Shareholders' equity | ¥3.27bn | ¥3.26bn | ¥3.07bn | ¥3.01bn | ¥2.98bn | ¥2.92bn | ¥2.76bn | ¥2.70bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 31.1% | 28.4% | 30.6% | 28.1% | 28.1% | 24.0% | — |
| Operating margin | 18.0% | 16.2% | 19.2% | 17.7% | 17.9% | 13.8% | — |
| Net margin | 9.6% | 11.0% | 13.4% | 13.0% | 13.3% | 11.4% | — |
| Return on equity | 16.7% | 19.9% | 8.7% | 8.6% | 9.5% | 8.1% | — |
| Return on assets | 8.9% | 8.7% | 7.5% | 7.5% | 8.0% | 7.0% | — |
| Free cash flow yield | 13.7% | 9.1% | 39.6% | 15.9% | 19.4% | 15.7% | — |
| Revenue growth | 6.7% | -4.5% | 3.5% | -1.1% | 7.5% | 7.9% | — |
| Earnings growth | -6.6% | -21.6% | 6.8% | -3.4% | 24.6% | 11.8% | — |
| Current ratio | 0.85x | 0.71x | 6.34x | 6.34x | 5.03x | 4.99x | — |
| Debt to equity | 0.37x | 0.86x | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 53.2% | 43.7% | 85.9% | 86.4% | 84.5% | 85.9% | — |
| Interest coverage | 50.46x | 39.94x | — | 27.42x | 35.20x | 27.24x | 33.89x |
| Buybacks as a share of market value | -0.0% | -100.1% | 49.4% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 2.3% | 4.7% |
| Operating income | 2.4% | 8.0% | 4.1% |
| Net income | -7.9% | -1.2% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.8% | 29.6% | 28.5% | 27.9% |
| Operating margin | 17.2% | 17.8% | 17.2% | 17.0% |
| Net margin | 10.3% | 11.7% | 11.9% | 11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 5.5 | 4.3 | 6.5 | 5.7 | 7.0 | 7.8 | 8.2 | 7.3 | 7.2 |
| Price to sales | 0.7 | 0.6 | 0.6 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 18.75 | 15.00 | 14.50 | 14.00 | 14.00 | 14.00 | 14.00 |
- 2-for-1 split · 29 Mar 2017
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.