S 
1,420
+3.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥23.79bn
FY2017FY2026
Net income
¥1.22bn
FY2017FY2026
Free cash flow
¥430.0m
FY2017FY2026
Shareholders' equity
¥21.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥23.79bn | ¥22.54bn | ¥22.77bn | ¥23.59bn | ¥24.79bn | ¥24.66bn | ¥23.83bn | ¥21.95bn | ¥21.52bn | ¥23.07bn |
| Gross profit | ¥6.85bn | ¥6.25bn | ¥5.72bn | ¥5.30bn | ¥5.04bn | ¥4.86bn | ¥5.00bn | ¥4.42bn | ¥4.18bn | ¥4.48bn |
| Research and development | — | ¥94.0m | ¥63.0m | ¥11.0m | ¥4.0m | ¥10.0m | ¥13.0m | ¥1.0m | ¥20.0m | ¥3.0m |
| Operating income | ¥1.40bn | ¥1.38bn | ¥1.13bn | ¥993.0m | ¥837.0m | ¥802.0m | ¥778.0m | ¥524.0m | ¥259.0m | ¥418.0m |
| Net income | ¥1.22bn | ¥1.15bn | ¥895.0m | ¥748.0m | ¥602.0m | ¥736.0m | ¥473.0m | ¥384.0m | ¥209.0m | ¥317.0m |
| Diluted earnings per share | 110.30 | 102.24 | 79.92 | 66.79 | 53.75 | 65.72 | 42.23 | 34.29 | 18.66 | 28.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.90bn | ¥25.56bn | ¥24.24bn | ¥22.81bn | ¥22.29bn | ¥22.82bn | ¥21.83bn | ¥20.98bn | ¥19.79bn | ¥21.01bn |
| Cash and short-term investments | ¥5.79bn | ¥5.92bn | ¥10.35bn | ¥8.43bn | ¥7.40bn | ¥8.72bn | ¥8.31bn | ¥7.33bn | ¥7.52bn | ¥6.54bn |
| Total liabilities | ¥5.83bn | ¥5.69bn | ¥5.05bn | ¥4.97bn | ¥4.95bn | ¥6.01bn | ¥6.14bn | ¥5.42bn | ¥4.42bn | ¥5.73bn |
| Debt | ¥779.0m | ¥923.0m | ¥532.0m | ¥660.0m | ¥874.0m | ¥1.36bn | ¥1.26bn | ¥1.06bn | ¥1.02bn | ¥1.08bn |
| Shareholders' equity | ¥21.07bn | ¥19.87bn | ¥19.18bn | ¥17.83bn | ¥17.34bn | ¥16.81bn | ¥15.69bn | ¥15.55bn | ¥15.37bn | ¥15.27bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥359.0m | ¥2.97bn | ¥1.74bn | −¥187.0m | ¥725.0m | ¥1.67bn | ¥672.0m | ¥1.91bn | ¥1.07bn |
| Capital spending | −¥668.0m | −¥774.0m | −¥555.0m | −¥216.0m | −¥507.0m | −¥356.0m | −¥148.0m | −¥335.0m | −¥534.0m | −¥602.0m |
| Free cash flow | ¥430.0m | −¥415.0m | ¥2.42bn | ¥1.53bn | −¥694.0m | ¥369.0m | ¥1.52bn | ¥337.0m | ¥1.38bn | ¥466.0m |
| Dividends paid | −¥413.0m | −¥301.0m | −¥224.0m | −¥167.0m | −¥134.0m | −¥134.0m | −¥179.0m | −¥134.0m | −¥134.0m | −¥134.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.17bn | ¥7.72bn | ¥5.60bn | ¥5.50bn | ¥4.96bn | ¥7.20bn | ¥5.36bn | ¥5.30bn |
| Gross profit | ¥1.36bn | ¥2.54bn | ¥1.52bn | ¥1.51bn | ¥1.29bn | ¥2.26bn | ¥1.43bn | ¥1.42bn |
| Operating income | −¥4.0m | ¥865.0m | ¥214.0m | ¥259.0m | ¥66.0m | ¥797.0m | ¥281.0m | ¥297.0m |
| Net income | ¥71.0m | ¥730.0m | ¥201.0m | ¥201.0m | ¥92.0m | ¥480.0m | ¥232.0m | ¥402.0m |
| Diluted earnings per share | 6.40 | 65.78 | 17.95 | 17.95 | 8.21 | 42.86 | 20.72 | 35.90 |
| Total assets | ¥25.03bn | ¥26.90bn | ¥25.02bn | ¥24.53bn | ¥24.34bn | ¥25.56bn | ¥23.78bn | ¥23.36bn |
| Cash and short-term investments | ¥4.37bn | ¥5.79bn | ¥6.25bn | ¥8.10bn | ¥6.80bn | ¥5.92bn | ¥8.07bn | ¥10.03bn |
| Debt | — | ¥220.0m | — | — | — | ¥274.0m | — | — |
| Shareholders' equity | ¥20.46bn | ¥21.07bn | ¥20.41bn | ¥20.16bn | ¥19.86bn | ¥19.87bn | ¥19.51bn | ¥19.41bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 28.8% | 27.7% | 25.1% | 22.5% | 20.3% | 19.7% | — |
| Operating margin | 5.9% | 6.1% | 5.4% | 4.2% | 3.4% | 3.3% | — |
| Net margin | 5.1% | 5.1% | 3.9% | 3.2% | 2.4% | 3.0% | — |
| Return on equity | 5.8% | 5.8% | 4.7% | 4.2% | 3.5% | 4.4% | — |
| Return on assets | 4.5% | 4.5% | 3.7% | 3.3% | 2.7% | 3.2% | — |
| Free cash flow yield | 10.7% | 6.8% | 21.2% | 11.8% | 1.9% | 6.5% | — |
| Revenue growth | 5.6% | -1.0% | -3.5% | -4.9% | 0.6% | 3.5% | — |
| Earnings growth | 6.9% | 27.9% | 19.7% | 24.3% | -18.2% | 55.6% | — |
| Current ratio | 3.05x | 3.01x | 4.13x | 3.93x | 3.95x | 3.39x | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.02x | — |
| Equity ratio | 78.3% | 77.7% | 79.1% | 78.2% | 77.8% | 73.7% | — |
| Interest coverage | 54.00x | 81.06x | 122.20x | 82.75x | 44.05x | 36.45x | — |
| R&D as a share of sales | — | 0.4% | 0.3% | 0.0% | 0.0% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | -0.7% | 0.1% |
| Operating income | 12.2% | 11.9% | 13.7% |
| Net income | 17.8% | 10.7% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.3% | 26.0% | 23.9% | 22.1% |
| Operating margin | 6.0% | 5.3% | 4.6% | 3.5% |
| Net margin | 5.1% | 4.3% | 3.8% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 12.3 | 13.5 | 13.2 | 14.6 | 12.6 | 22.5 | 28.5 | 43.9 | 25.2 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 27.00 | 20.00 | 15.00 | 12.00 | 12.00 | 12.00 | 12.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.