M 
3,495
+5.75%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩132.40bn
FY2021FY2025
Net income
−₩6.73bn
FY2021FY2025
Free cash flow
−₩8.07bn
FY2021FY2025
Shareholders' equity
₩44.89bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | ₩132.40bn | ₩58.16bn | ₩42.11bn | ₩22.97bn | ₩2.82bn |
| Research and development | ₩1.37bn | ₩789.0m | ₩802.5m | ₩262.1m | ₩68.4m |
| Operating income | −₩8.97bn | — | ₩4.84bn | ₩1.67bn | ₩213.1m |
| Net income | −₩6.73bn | ₩2.80bn | ₩5.76bn | ₩1.95bn | ₩741.6m |
| Diluted earnings per share | -833.11 | 360.03 | 740.51 | 250.93 | 95.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | ₩93.56bn | ₩75.37bn | ₩32.44bn | ₩25.65bn | ₩8.17bn |
| Cash and short-term investments | — | ₩25.87bn | ₩14.91bn | ₩11.10bn | — |
| Total liabilities | ₩49.75bn | ₩25.35bn | ₩9.91bn | ₩19.11bn | ₩5.33bn |
| Debt | ₩116.3m | ₩5.67bn | ₩2.17bn | ₩11.59bn | — |
| Shareholders' equity | ₩44.89bn | ₩50.02bn | ₩22.53bn | ₩6.55bn | ₩2.84bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | −₩6.72bn | −₩548.1m | ₩6.68bn | ₩2.65bn | ₩1.41bn |
| Capital spending | −₩1.36bn | −₩2.29bn | −₩2.29bn | −₩2.83bn | −₩564.1m |
| Free cash flow | −₩8.07bn | −₩2.83bn | ₩4.39bn | −₩180.5m | ₩849.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩48.96bn | ₩66.88bn | ₩56.88bn | ₩32.96bn | ₩31.73bn | ₩10.83bn | ₩25.44bn | ₩10.66bn |
| Operating income | ₩1.59bn | −₩3.32bn | −₩2.04bn | −₩2.18bn | −₩1.58bn | −₩2.99bn | −₩331.6m | ₩1.01bn |
| Net income | ₩1.70bn | −₩1.91bn | −₩1.99bn | −₩1.53bn | −₩1.24bn | −₩1.97bn | ₩168.9m | ₩933.0m |
| Diluted earnings per share | 210.00 | -236.31 | -246.98 | -196.41 | -158.94 | -252.46 | 21.69 | 119.84 |
| Cash from operations | −₩6.39bn | ₩1.47bn | ₩2.34bn | −₩9.57bn | ₩5.41bn | −₩4.90bn | −₩548.0m | −₩5.80bn |
| Capital spending | −₩349.0m | −₩645.0m | −₩333.0m | −₩204.0m | −₩184.0m | −₩632.0m | −₩2.29bn | −₩315.0m |
| Free cash flow | −₩6.74bn | ₩826.0m | ₩2.01bn | −₩9.78bn | ₩5.23bn | −₩5.53bn | −₩2.83bn | −₩6.11bn |
| Total assets | ₩107.60bn | ₩93.87bn | ₩93.56bn | ₩88.94bn | ₩81.07bn | ₩66.37bn | ₩75.37bn | ₩57.83bn |
| Cash and short-term investments | — | — | — | — | — | ₩18.99bn | ₩25.87bn | ₩29.08bn |
| Debt | ₩1.21bn | ₩420.4m | ₩116.3m | ₩125.3m | ₩134.3m | ₩6.00bn | ₩5.67bn | ₩1.97bn |
| Shareholders' equity | ₩44.87bn | ₩43.14bn | ₩44.89bn | ₩45.72bn | ₩47.08bn | ₩48.15bn | ₩50.02bn | ₩49.11bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | -6.8% | — | 11.5% | 7.3% | 7.6% |
| Net margin | -5.1% | 4.8% | 13.7% | 8.5% | 26.3% |
| Return on equity | -15.0% | 5.6% | 25.6% | 29.8% | 26.1% |
| Return on assets | -7.2% | 3.7% | 17.8% | 7.6% | 9.1% |
| Revenue growth | 127.6% | 38.1% | 83.3% | 714.4% | — |
| Earnings growth | -340.0% | -51.4% | 195.1% | 163.4% | — |
| Current ratio | 1.19x | 2.29x | 3.00x | 2.31x | 1.06x |
| Debt to equity | 0.00x | 0.04x | 0.00x | 1.55x | — |
| Equity ratio | 48.0% | 66.4% | 69.4% | 25.5% | 34.7% |
| Interest coverage | -10.10x | — | 15.49x | 19.16x | 6.51x |
| R&D as a share of sales | 1.0% | 1.4% | 1.9% | 1.1% | 2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 79.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | -11.2 | 40.3 |
| Price to sales | 0.6 | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.